Data is not available at this time.
Huarchi Global Group Holdings Limited operates as a specialized fitting-out contractor primarily serving the Macau market, focusing on interior construction and renovation projects for both new developments and existing structures. Its core revenue model is project-based contracting, generating income from comprehensive fitting-out services, construction works including foundation and building systems installation, and ancillary repair and maintenance activities. The company operates within the competitive Macau engineering and construction sector, which is heavily influenced by tourism and hospitality development cycles. Its market position is that of a niche, locally entrenched service provider, leveraging its long-standing presence since 2003 and subsidiary status to Seong Wa Holdings Limited to secure contracts. This specialization allows it to offer integrated services from structural calculation and shop drawing to procurement, site supervision, and subcontractor management, catering to a clientele requiring high-quality interior finishes in a region known for its luxury resorts and commercial properties.
For FY 2020, the company reported revenue of HKD 343.0 million with a net income of HKD 20.0 million, indicating a net profit margin of approximately 5.8%. Operational efficiency was challenged, as evidenced by negative operating cash flow of HKD 18.1 million, suggesting potential working capital pressures or timing differences in project collections despite the absence of significant capital expenditures.
Diluted earnings per share stood at HKD 0.01, reflecting modest earnings power relative to its share count. The negative operating cash flow, juxtaposed with positive net income, points to potential inefficiencies in cash conversion from earnings, a common characteristic in project-based businesses where revenue recognition and cash collection can be misaligned.
The balance sheet appears conservatively leveraged, with total debt of HKD 16.8 million against cash and equivalents of HKD 88.8 million, resulting in a net cash position. This strong liquidity profile provides a buffer against operational cash flow volatility and supports financial stability in a cyclical industry.
The company demonstrated a commitment to shareholder returns by distributing a dividend of HKD 0.025 per share. Growth trends are tied to the Macau construction market, with performance dependent on the volume of fitting-out and renovation projects available, which can be influenced by regional economic conditions and tourism sector investment.
With a market capitalization of HKD 2.12 billion, the stock trades at a significant premium to its book value and earnings, suggesting market expectations for future growth or potential speculative interest. A beta of 0.58 indicates lower volatility compared to the broader market, which may appeal to certain risk profiles.
The company's strategic advantages include its established presence in Macau and integrated service offering. The outlook is intrinsically linked to the health of the Macau economy, particularly its hospitality and gaming sectors, which drive demand for high-quality fitting-out services, though it remains susceptible to regional economic downturns and reduced construction activity.
Company Annual Report (FY 2020)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |