Data is not available at this time.
Billion Industrial Holdings Limited operates as a specialized manufacturer in the polyester filament yarns and polyester products sector, serving both domestic Chinese and international markets. The company's core revenue model centers on producing and selling a diverse range of polyester-based materials including drawn textured yarns, fully drawn yarns, and partially oriented yarns primarily for textile applications. Its product portfolio extends to sophisticated polyester thin films with specialized properties such as heat sealable, anti-static, and electronic releasing films, catering to advanced industrial needs across packaging, electronics, and electrical appliances sectors. Operating within the competitive consumer cyclical industry, Billion Industrial has established a niche position by offering both commodity textile yarns and higher-value technical films, allowing it to serve multiple end markets from apparel and footwear to specialized industrial applications. The company's vertical integration and product diversification provide some insulation against market cyclicality while maintaining relevance across both traditional textile manufacturing and advanced material sectors.
The company generated HKD 20.63 billion in revenue with net income of HKD 747.9 million, representing a net margin of approximately 3.6%. Operating cash flow of HKD 921.2 million significantly exceeded capital expenditures of HKD 19.2 million, indicating strong cash generation from core operations relative to maintenance investment requirements.
Diluted EPS of HKD 0.35 reflects moderate earnings power given the company's scale. The substantial operating cash flow generation relative to modest capital expenditures suggests efficient capital deployment, though the moderate net income margin indicates competitive pressures in its core manufacturing operations.
The balance sheet shows HKD 227.5 million in cash against total debt of HKD 788.1 million, indicating manageable leverage. The company maintains adequate liquidity with operating cash flow comfortably covering debt obligations, supporting financial stability in a capital-intensive manufacturing sector.
The company maintains a conservative dividend policy with no dividend distribution, opting to retain earnings for operational needs and potential growth initiatives. This approach aligns with the capital-intensive nature of manufacturing operations and suggests focus on internal reinvestment rather than shareholder distributions.
With a market capitalization of approximately HKD 9.06 billion and negative beta of -0.109, the market appears to value the company as a defensive play within the cyclical manufacturing sector. The valuation reflects expectations of stable but modest growth prospects given the mature nature of its core markets.
The company's strategic advantage lies in its diversified product portfolio spanning both traditional textile yarns and specialized technical films. This diversification provides some resilience against sector-specific downturns while maintaining exposure to growth areas in advanced materials and industrial applications.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |