Data is not available at this time.
Gakujo Co., Ltd. operates in Japan's staffing and employment services sector, specializing in human resource solutions for both new graduates and mid-career professionals. The company generates revenue through a diversified model that includes recruitment services, employment support, career change events, and job-hunting assistance. It also offers value-added services such as internship support, training programs, and recruitment tool production, catering to a broad clientele of job seekers and employers. Gakujo distinguishes itself through its comprehensive suite of services, which integrate traditional recruitment with modern outsourcing and advertising solutions. The company’s strong foothold in Tokyo and its long-standing presence since 1976 underscore its established market position. While the staffing industry in Japan is highly competitive, Gakujo’s focus on end-to-end HR solutions and its ability to adapt to labor market trends provide a competitive edge. Its revenue streams are bolstered by recurring demand for recruitment services, particularly in a dynamic employment landscape where career transitions and workforce mobility are increasing.
Gakujo reported revenue of JPY 10.73 billion for FY 2024, with net income reaching JPY 2.23 billion, reflecting a robust profit margin. The company’s diluted EPS stood at JPY 160.72, indicating strong earnings per share performance. Operating cash flow was JPY 1.63 billion, while capital expenditures were modest at JPY -257.9 million, suggesting efficient capital deployment and healthy cash generation relative to reinvestment needs.
The company demonstrates solid earnings power, as evidenced by its net income growth and high operating cash flow. With no total debt and JPY 4.93 billion in cash and equivalents, Gakujo maintains a strong liquidity position. The absence of leverage enhances capital efficiency, allowing the company to reinvest in growth initiatives or return capital to shareholders without financial strain.
Gakujo’s balance sheet is notably healthy, with zero debt and substantial cash reserves. This conservative financial structure provides stability and flexibility, reducing risk in volatile market conditions. The company’s ability to sustain operations and fund growth internally, without relying on external financing, underscores its financial resilience.
Gakujo has demonstrated consistent profitability, supported by Japan’s evolving labor market dynamics. The company pays a dividend of JPY 68 per share, reflecting a shareholder-friendly policy. While growth trends are tied to employment cycles, its diversified service offerings position it to capitalize on both graduate recruitment and mid-career transitions, providing steady revenue streams.
With a market capitalization of JPY 22.79 billion and a beta of 0.416, Gakujo is perceived as a relatively low-volatility stock within the industrials sector. The company’s valuation reflects its stable earnings and strong cash position, though investor expectations may hinge on labor market trends and the company’s ability to maintain its competitive edge in recruitment services.
Gakujo’s strategic advantages lie in its entrenched market presence, debt-free balance sheet, and diversified service portfolio. The outlook remains positive, supported by Japan’s ongoing demand for HR solutions. However, the company must continue innovating to address digital recruitment trends and labor market shifts to sustain long-term growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |