Data is not available at this time.
CSS Holdings, Ltd. operates in Japan's specialty business services sector, focusing on steward management, dishwashing, and cafeteria contract management primarily for hotels and restaurants. The company also engages in restaurant operations and provides video, sound, broadcasting, and security-related space production services. Its diversified service portfolio positions it as a niche player in Japan's hospitality and facility management industries, catering to institutional clients with specialized operational needs. The company’s integrated approach—combining facility management with technical production services—allows it to maintain a competitive edge in a fragmented market. While not a dominant player, CSS Holdings benefits from long-term contracts and recurring revenue streams, which provide stability amid economic fluctuations. Its headquarters in Tokyo strategically situates it near key urban hospitality hubs, reinforcing its regional market presence.
CSS Holdings reported revenue of JPY 17.63 billion for FY 2024, with net income of JPY 429 million, reflecting modest profitability in a competitive industry. Operating cash flow stood at JPY 605 million, supported by efficient working capital management. Capital expenditures were minimal at JPY -64 million, indicating a lean operational model with limited reinvestment needs.
The company’s diluted EPS was negligible, suggesting limited earnings power relative to its share structure. However, its ability to generate positive operating cash flow despite low net income highlights operational resilience. Debt levels are manageable at JPY 479 million, with cash reserves of JPY 907 million providing liquidity.
CSS Holdings maintains a conservative balance sheet, with total debt of JPY 479 million against cash and equivalents of JPY 907 million, indicating a net cash position. This financial stability supports its dividend policy and mitigates risks associated with cyclical demand in the hospitality sector.
Growth appears stagnant, with no significant capital expenditures or revenue expansion noted. The company pays a dividend of JPY 35 per share, appealing to income-focused investors, though its long-term growth prospects remain uncertain given the lack of aggressive reinvestment.
With a market cap of JPY 4.26 billion and a negative beta of -0.397, CSS Holdings is perceived as a low-volatility, defensive stock. The market likely prices it as a stable but low-growth entity, with valuation metrics reflecting its niche positioning and modest earnings.
CSS Holdings’ strategic advantage lies in its recurring revenue model and diversified service offerings. However, its outlook is tempered by limited growth initiatives and reliance on Japan’s hospitality sector, which faces demographic and economic challenges. Operational efficiency and cash flow stability remain key strengths.
Company description, financial data from disclosed filings (likely Japanese financial reports), and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |