Data is not available at this time.
Kam Hing International Holdings operates as a vertically integrated textile manufacturer with core operations in knitted fabrics and dyed yarns production, serving the global apparel supply chain. The company maintains a diversified business model spanning three segments: Fabric manufacturing, Garment production, and ancillary services including freight handling and corporate consultancy. Its operational footprint extends across Mainland China, Korea, Hong Kong, and other Asian markets, positioning it within the competitive textile manufacturing sector where scale and operational efficiency are critical differentiators. The company leverages its integrated approach to capture value across multiple stages of textile production while supplementing core manufacturing with niche service offerings that provide additional revenue streams and customer stickiness in a cyclical industry characterized by margin pressures and evolving consumer demand patterns.
The company generated HKD 3.82 billion in revenue with net income of HKD 28.2 million, reflecting thin margins characteristic of contract manufacturing. Operating cash flow of HKD 170.5 million significantly exceeded net income, indicating strong cash conversion efficiency. The absence of capital expenditures suggests a mature operational phase with limited expansionary investments in the current period.
Diluted EPS of HKD 0.0324 demonstrates modest earnings power relative to the company's scale. The substantial operating cash flow generation relative to net income indicates effective working capital management. The business maintains adequate cash generation to support operations without requiring significant reinvestment in property, plant, and equipment.
The company maintains a strong liquidity position with HKD 710.1 million in cash against HKD 920.0 million in total debt, resulting in a net debt position. The balance sheet structure suggests moderate leverage with available cash resources providing operational flexibility. The debt load appears manageable given the company's cash generation capabilities.
The company distributed a dividend of HKD 0.007 per share, representing a payout from current earnings. The absence of capital expenditures may indicate a focus on returning capital to shareholders rather than aggressive expansion. The dividend policy appears conservative relative to earnings capacity, preserving financial flexibility.
With a market capitalization of approximately HKD 154 million, the company trades at a significant discount to its revenue base. The negative beta of -0.013 suggests low correlation with broader market movements, potentially reflecting the company's niche positioning and limited institutional following.
The company's vertically integrated model provides cost control advantages while diversified service offerings create multiple revenue streams. However, operating in the competitive textile manufacturing sector presents ongoing margin pressures. The outlook depends on maintaining operational efficiency and adapting to evolving supply chain dynamics in the global apparel industry.
Company annual reportsHong Kong Stock Exchange filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |