Data is not available at this time.
Shenzhou International Group Holdings Limited is a globally integrated knitwear manufacturer operating within the consumer cyclical sector, specializing in the production of high-quality sportswear, casual wear, and lingerie. Its core revenue model is based on large-scale, efficient manufacturing and supply chain management, serving as a critical original equipment manufacturer (OEM) and original design manufacturer (ODM) for leading international apparel brands. The company has established a formidable market position by leveraging its extensive production capabilities, vertical integration, and strategic geographic presence across Mainland China, the European Union, the United States, and Japan, making it a preferred partner for global brands seeking reliable, high-volume production with stringent quality controls. Beyond its core manufacturing, the company diversifies its operations through ancillary activities including import/export, garment quality inspection, printing, retail trading, aircraft leasing, and property management, which collectively enhance its revenue streams and operational resilience in a competitive global apparel market.
The company reported robust revenue of HKD 28.7 billion for the period, demonstrating its significant scale in the global knitwear manufacturing industry. Net income reached HKD 6.24 billion, reflecting a healthy net profit margin of approximately 21.8%, indicative of efficient cost management and strong operational execution within a competitive sector. This profitability is supported by a disciplined approach to managing production costs and leveraging economies of scale.
Diluted earnings per share stood at HKD 4.15, underscoring the company's substantial earnings power. Strong operating cash flow of HKD 5.27 billion significantly exceeded capital expenditures of HKD 1.85 billion, highlighting excellent cash conversion and the ability to fund investments internally. This high-quality cash generation is a key indicator of capital-efficient operations and sustainable financial performance.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 10.87 billion. Total debt is reported at HKD 12.93 billion. The company's financial health appears manageable, though the specific debt-to-equity ratio and interest coverage metrics would provide a more complete picture of its leverage and ability to service its obligations comfortably.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of HKD 2.76 per share. This payout, representing a substantial portion of earnings, signals a commitment to returning capital to investors while likely retaining sufficient earnings to fund future growth initiatives and maintain its competitive manufacturing edge.
With a market capitalization of approximately HKD 89.9 billion, the market assigns a significant valuation to the company's stable cash flows and leading market position. A beta of 0.877 suggests the stock is perceived as slightly less volatile than the broader market, potentially reflecting its established business model and consistent performance in the apparel supply chain.
Shenzhou's strategic advantages lie in its vertical integration, global operational footprint, and long-standing relationships with major international brands. Its outlook is tied to global apparel demand, supply chain efficiency, and its ability to navigate cost pressures and geopolitical trade dynamics, which are critical for maintaining its competitive moat and profitability.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |