Data is not available at this time.
Lee & Man Paper Manufacturing operates as a vertically integrated paper producer specializing in packaging papers, pulps, and tissue products across China and Southeast Asia. The company serves diverse industrial and consumer end-markets through three core segments: Packaging Paper, Tissue Paper, and Pulp. Its comprehensive product portfolio includes containerboard products like kraft and test linerboards for cartons and packaging, various pulp grades for viscose fibers and specialty papers, and tissue products for hygiene and cleaning applications. The company maintains a strong market position as one of China's leading paper manufacturers, leveraging scale advantages in production and distribution. Its strategic focus on environmental sustainability through bamboo-based pulps and eco-friendly packaging solutions aligns with evolving regulatory requirements and consumer preferences. The vertically integrated model provides cost control from raw material processing to finished goods, while geographic diversification across China, Vietnam, and Malaysia mitigates regional market risks.
The company generated HKD 26.0 billion in revenue with net income of HKD 1.36 billion, reflecting a net margin of approximately 5.2%. Operating cash flow of HKD 426 million was significantly constrained by substantial capital expenditures, indicating heavy investment in production capacity and operational upgrades. The margin structure suggests competitive pressures in the paper manufacturing sector, though the company maintains positive profitability despite industry headwinds.
Diluted EPS of HKD 0.31 demonstrates moderate earnings generation relative to the company's scale. The significant capital expenditure of HKD 2.70 billion indicates ongoing investment in production facilities and technology upgrades, which may enhance future efficiency and capacity. The disparity between operating cash flow and capital spending suggests the company is funding expansion through external financing rather than internal cash generation.
The balance sheet shows HKD 1.52 billion in cash against substantial total debt of HKD 22.05 billion, indicating leveraged financial structure common in capital-intensive manufacturing. The debt level reflects the company's expansion strategy and working capital requirements for large-scale paper production operations. The liquidity position appears adequate for near-term obligations but requires careful management given the debt burden.
The company maintained a dividend per share of HKD 0.111, providing income to shareholders despite capital-intensive operations. The substantial capital expenditures suggest focus on capacity expansion and operational improvements rather than aggressive dividend growth. The balance between reinvestment and shareholder returns appears conservative, prioritizing long-term operational capabilities over immediate distribution increases.
With a market capitalization of HKD 12.93 billion and earnings multiple derived from current EPS, the valuation reflects market expectations for moderate growth in the paper manufacturing sector. The beta of 0.78 indicates lower volatility than the broader market, suggesting perceived stability in the business model despite cyclical industry characteristics. The valuation incorporates both the company's scale advantages and sector-specific challenges.
The company's vertical integration and diversified product portfolio provide competitive advantages in cost management and market flexibility. Strategic positioning in environmentally sustainable products aligns with regulatory trends and consumer preferences. Geographic expansion into Southeast Asian markets offers growth opportunities beyond China. The outlook depends on balancing debt management with continued operational investments while navigating raw material cost fluctuations and environmental compliance requirements.
Company annual reportHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |