Data is not available at this time.
Biocytogen Pharmaceuticals is a globally integrated biotechnology firm specializing in the discovery and development of antibody-based therapeutics. Its core revenue model is dual-pronged, generating income from the provision of sophisticated preclinical research services, including the sale of proprietary genetically engineered animal models and comprehensive pharmacology services, while simultaneously advancing its internal pipeline of novel biologic drugs. The company operates within the highly competitive and R&D-intensive biopharmaceutical sector, focusing on high-need therapeutic areas such as oncology, autoimmune, and metabolic diseases. Its market position is strengthened by its unique, fully integrated platform that spans from early-stage target validation and antibody generation using its proprietary RenMice technology to clinical development, offering a distinct value proposition to both partners and investors. This integrated approach provides a strategic advantage in de-risking drug discovery and creating multiple value inflection points through partnerships and internal asset progression.
For the fiscal year, the company reported revenue of HKD 980.5 million. It achieved a net income of HKD 33.5 million, indicating a transition towards profitability from its service-based operations. Operating cash flow was robust at HKD 211.2 million, significantly exceeding capital expenditures, which demonstrates efficient conversion of revenue into cash.
The company's diluted earnings per share stood at HKD 0.08. Its ability to generate positive operating cash flow that substantially covers its capital investment needs reflects prudent capital allocation and an asset-light service model that supports its core R&D activities without excessive cash burn.
The balance sheet shows a solid liquidity position with cash and equivalents of HKD 381.2 million. Total debt is reported at HKD 570.3 million. The company's financial health is supported by its positive cash generation, providing a buffer for its ongoing clinical development programs.
As a clinical-stage biotech company, Biocytogen prioritizes the reinvestment of all capital into its research and development pipeline to fuel growth. Consequently, it maintains a dividend policy of zero, aligning with its current stage of focusing resources on advancing its drug candidates through clinical trials.
With a market capitalization of approximately HKD 10.2 billion, the market valuation implies significant future growth expectations, pricing in the potential success of its clinical pipeline. The exceptionally low beta of 0.088 suggests the stock is perceived by investors as having low correlation to broader market movements.
The company's strategic advantage lies in its fully integrated antibody discovery and development platform, which de-risks its internal pipeline and creates partnership opportunities. The outlook is contingent on the successful clinical progression of its key assets, including two products in Phase II trials, which represent critical value inflection points.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |