investorscraft@gmail.com

Intrinsic ValueHop Fung Group Holdings Limited (2320.HK)

Previous CloseHK$0.07
Intrinsic Value
Upside potential
Previous Close
HK$0.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hop Fung Group Holdings Limited operates within the consumer cyclical sector, specifically the packaging and containers industry in China. Its core revenue model is derived from the manufacturing and sale of corrugated paper ware products, segmented into containerboard and corrugated packaging. The company produces essential materials like corrugating medium, linerboards, paper boards, and carton boxes, serving industrial and commercial packaging needs. Founded in 1983 and based in Hong Kong, it operates in a highly competitive market characterized by price sensitivity and demand tied to manufacturing and e-commerce activity. Its market position is that of a regional player facing intense competition from larger, integrated packaging firms, with its operations primarily concentrated in the People's Republic of China. The company also generates ancillary income through providing management and accounting services, though this is a minor part of its overall business focus.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 211.5 million. However, operational efficiency was severely challenged, resulting in a significant net loss of HKD 95.2 million. This negative profitability was further evidenced by negative operating cash flow of HKD 32.1 million, indicating fundamental pressures on its core business operations and cash generation capabilities.

Earnings Power And Capital Efficiency

The company's earnings power is currently negative, with a diluted EPS of -HKD 0.12. Capital expenditure was modest at HKD 8.7 million, but this did not translate into positive cash flow or earnings. The negative cash flow from operations suggests a lack of ability to self-fund investments or cover its operational costs internally.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 34.1 million against a total debt burden of HKD 92.5 million, indicating a leveraged and potentially strained financial position. The net debt position, coupled with ongoing operational losses, raises significant concerns regarding liquidity and overall financial health without external support or a sharp operational turnaround.

Growth Trends And Dividend Policy

Recent trends are characterized by financial contraction rather than growth, with the company reporting a substantial net loss. Reflecting this challenging financial condition, the company maintained a dividend per share of HKD 0, a prudent policy to conserve cash amidst operational difficulties and negative earnings.

Valuation And Market Expectations

With a market capitalization of approximately HKD 68.7 million, the market valuation is below the company's reported annual revenue. A beta of 0.684 suggests the stock is less volatile than the broader market, which may reflect its small size and limited liquidity rather than defensive characteristics, given its current loss-making status.

Strategic Advantages And Outlook

The company's long-standing presence since 1983 provides some industry experience. However, its outlook is clouded by significant profitability challenges and a leveraged balance sheet. A strategic turnaround would necessitate improved operational efficiency, debt management, and potentially a recovery in end-market demand for its packaging products in China.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount