Data is not available at this time.
Capital VC Limited operates as a principal investment firm focused on the dynamic financial markets of Hong Kong and mainland China. The company deploys capital into a mix of both listed and unlisted entities, targeting opportunities across various sectors within these regions. Its core revenue model is predicated on generating returns through strategic equity investments and capital appreciation, rather than through recurring operational income. This positions the firm squarely within the venture capital and private equity segment of the financial services industry, competing for deals in a highly crowded and competitive landscape. Its market position is that of a smaller, specialized player navigating complex investment environments, requiring deep local expertise and a robust network to identify and execute on value-accretive transactions. The firm's success is inherently tied to its investment selection acumen and the subsequent performance of its portfolio companies in evolving economic conditions.
The firm reported revenue of HKD 20.3 million, likely derived from investment gains or income. However, profitability was severely challenged with a net loss of HKD 19.9 million, indicating significant investment write-downs or operating costs that exceeded revenue. Operating cash flow was deeply negative at HKD 10.7 million, reflecting substantial cash outflows for investments or operational expenses.
Earnings power is currently negative, as evidenced by a diluted EPS of -HKD 0.047. The negative operating cash flow further underscores inefficiency in converting investment activities into positive cash generation. The absence of capital expenditures suggests the business is not investing in long-term operational assets, focusing solely on its financial portfolio.
The balance sheet shows a cash position of HKD 25.2 million against a total debt of HKD 43.2 million, indicating a leveraged position. This debt-to-cash ratio suggests potential liquidity constraints, and the company's financial health is dependent on the performance and liquidity of its investment portfolio to meet obligations.
Recent performance indicates a contraction, with a material net loss for the period. The company has not instituted a dividend policy, with a dividend per share of zero, which is consistent with a firm prioritizing the reinvestment of any available capital into its investment strategy or managing its leveraged position.
With a market capitalization of approximately HKD 64.4 million, the market is valuing the company slightly above its cash holdings but below its reported revenue. The negative beta of -0.582 suggests a historical price movement that is inversely correlated to the broader market, which is unusual for an equity investment firm.
The firm's primary advantage is its focused geographic mandate and expertise in Hong Kong and Chinese markets. The outlook is contingent on a recovery in its investment portfolio's value and its ability to successfully navigate a challenging economic environment to return to profitability and positive cash flow.
Company Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |