investorscraft@gmail.com

Intrinsic ValueNew Provenance Everlasting Holdings Limited (2326.HK)

Previous CloseHK$0.01
Intrinsic Value
Upside potential
Previous Close
HK$0.01

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Provenance Everlasting Holdings Limited operates as a diversified industrial materials and services provider based in Hong Kong with primary operations in mainland China. Its core business involves the strategic sourcing and distribution of metal minerals and essential industrial materials, catering to manufacturing and construction sectors. The company enhances its value chain through the production and sale of proprietary industrial products, while also offering integrated logistics solutions that include comprehensive warehousing, specialized transportation, and efficient cargo handling services. This multifaceted approach positions the company within the competitive basic materials sector, serving as a regional intermediary that connects raw material supply with industrial demand. Its market position is characterized by its established presence and logistical capabilities, though it operates in a highly fragmented and competitive landscape with numerous small to mid-sized players. The company's longevity since 1984 provides a foundation of operational experience, but it must navigate commodity price volatility and regional economic cycles to maintain relevance.

Revenue Profitability And Efficiency

The company generated HKD 470.3 million in revenue for the period but reported a significant net loss of HKD 45.9 million, indicating severe profitability challenges. Operating cash flow was positive at HKD 6.9 million, yet this was insufficient to cover capital expenditures of HKD 10.5 million, reflecting strained operational efficiency and potential liquidity pressures in its core business activities.

Earnings Power And Capital Efficiency

Earnings power is currently negative, with a diluted EPS of -HKD 0.0022, demonstrating an inability to generate profit from its capital base. The negative net income relative to its revenue base suggests poor capital allocation and operational inefficiencies, with the company consuming rather than creating shareholder value in the current period.

Balance Sheet And Financial Health

The balance sheet shows minimal cash reserves of HKD 3.1 million against no debt, presenting a debt-free but cash-constrained position. This limited liquidity, combined with negative earnings, raises concerns about the company's ability to fund ongoing operations and invest in growth without seeking additional external financing.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with no dividend payments reflecting the company's loss-making position and priority on preserving capital. The absence of a dividend policy is consistent with its need to retain any available funds to stabilize operations rather than return capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 210.8 million, the market values the company at a significant discount to its annual revenue, suggesting low expectations for future profitability and growth. The beta of 0.758 indicates lower volatility than the market, possibly reflecting its small size and limited trading activity rather than defensive characteristics.

Strategic Advantages And Outlook

The company's primary advantages include its established industry presence and integrated service offering, though these have not translated to financial success recently. The outlook remains challenging given the current loss-making position, requiring strategic improvements in operational efficiency and potentially a restructuring of its business model to achieve sustainable profitability.

Sources

Company filingsHong Kong Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount