investorscraft@gmail.com

Intrinsic ValueMeilleure Health International Industry Group Limited (2327.HK)

Previous CloseHK$0.25
Intrinsic Value
Upside potential
Previous Close
HK$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Meilleure Health International Industry Group Limited operates as a diversified conglomerate with a multifaceted business model spanning industrial hemp, healthcare services, property development, and trading operations. The company generates revenue through the development and sale of residential properties, leasing of investment properties, trading of construction materials, and the provision of specialized health management services including anti-aging and aesthetic medicine consultations. Its industrial hemp segment focuses on cannabidiol downstream product applications, while its agency services division handles healthcare product sales and real estate transactions. Operating primarily in Hong Kong and mainland China, the company maintains a niche position across several fragmented industries, leveraging its diversified portfolio to mitigate sector-specific risks. This conglomerate structure allows it to capitalize on emerging opportunities in healthcare and alternative medicine while maintaining traditional revenue streams from property and trading activities, though this diversification may also present challenges in achieving focused market leadership in any single sector.

Revenue Profitability And Efficiency

The company reported revenue of HKD 50.7 million with net income of HKD 32.5 million, indicating strong profitability margins despite modest top-line figures. Operating cash flow of HKD 188.7 million significantly exceeded net income, suggesting efficient working capital management and high-quality earnings. The minimal capital expenditures of HKD 132,000 reflect a capital-light operational model across most business segments.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0079 demonstrates modest earnings power relative to the substantial share count. The significant operating cash flow generation relative to net income indicates strong cash conversion efficiency. The company's diversified model appears to generate adequate returns, though the capital efficiency across different business segments cannot be individually assessed from aggregate figures.

Balance Sheet And Financial Health

The balance sheet shows HKD 36.5 million in cash against total debt of HKD 303.1 million, indicating leveraged financial positioning. The debt level appears substantial relative to the company's revenue base, though the strong operating cash flow generation provides some capacity to service obligations. The overall financial health requires careful monitoring given the debt-to-cash position.

Growth Trends And Dividend Policy

The company maintains a dividend policy with HKD 0.008 per share distribution, representing a payout that exceeds EPS, suggesting either special distributions or unsustainable policy. Growth trends are not clearly discernible from single-period data, though the diversified business model may provide multiple avenues for expansion across property, healthcare, and industrial hemp segments.

Valuation And Market Expectations

With a market capitalization of approximately HKD 1.15 billion, the company trades at significant multiples relative to its revenue and earnings, suggesting market expectations for future growth or potential value in intangible assets. The low beta of 0.148 indicates lower volatility than the broader market, possibly reflecting its niche conglomerate status.

Strategic Advantages And Outlook

The company's main strategic advantage lies in its diversified portfolio across property, healthcare, and emerging industrial hemp sectors, providing revenue stability. Its positioning in Hong Kong and China offers exposure to growing healthcare markets, though execution across multiple disparate businesses presents operational challenges. The outlook depends on successful integration of its various business lines and capitalizing on the expanding CBD and health services markets.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount