investorscraft@gmail.com

Intrinsic ValuePICC Property and Casualty Company Limited (2328.HK)

Previous CloseHK$16.19
Intrinsic Value
Upside potential
Previous Close
HK$16.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PICC Property and Casualty operates as a dominant property and casualty insurer in China, offering a comprehensive portfolio through multiple specialized segments including Motor Vehicle, Commercial Property, Liability, Agriculture, and Credit insurance. The company generates revenue primarily through premium collection for risk coverage across personal and commercial lines, supplemented by investment income from its substantial float. As a subsidiary of the state-owned People's Insurance Company Group, it benefits from extensive distribution networks and brand recognition in the world's second-largest insurance market. Its market position is characterized by leadership in motor insurance—China's largest P&C segment—along with growing penetration in agricultural and health insurance, which are supported by government initiatives. The insurer leverages its scale to achieve cost advantages in claims handling and risk pooling, while maintaining competitive pricing through sophisticated actuarial capabilities and regional market knowledge.

Revenue Profitability And Efficiency

The company reported robust revenue of HKD 481.4 billion, demonstrating its massive scale in China's P&C insurance market. Net income reached HKD 32.2 billion, reflecting effective underwriting discipline and investment management. The diluted EPS of HKD 1.45 indicates solid per-share profitability, while the dividend payout suggests a balanced approach to capital return and retention.

Earnings Power And Capital Efficiency

Strong operating cash flow of HKD 36.5 billion underscores the company's ability to convert premiums into liquid resources, supporting both claim obligations and investment activities. Moderate capital expenditures of HKD 3.2 billion indicate efficient operations with limited need for heavy infrastructure investment, typical of insurance business models.

Balance Sheet And Financial Health

The balance sheet shows conservative financial management with cash and equivalents of HKD 8.6 billion against total debt of HKD 21.7 billion. This prudent leverage ratio, combined with the company's state-backed ownership structure, provides substantial financial stability and capacity to withstand significant claim events.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.59, representing a meaningful return of capital. Growth is driven by China's expanding insurance penetration, particularly in non-motor segments like agriculture and health insurance, which benefit from both economic development and regulatory support.

Valuation And Market Expectations

With a market capitalization of approximately HKD 411.5 billion and a beta of 0.34, the market prices the stock as a defensive play with lower volatility than the broader market. The valuation reflects expectations of steady, regulated returns rather than explosive growth, typical for large, established insurers.

Strategic Advantages And Outlook

The company's primary advantages include its market leadership, state affiliation, and extensive distribution network across China. The outlook remains positive given China's ongoing insurance market expansion, though subject to regulatory changes and competitive pressures in the increasingly liberalized insurance sector.

Sources

Company Annual ReportHong Kong Stock Exchange filingsBloomberg Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount