Data is not available at this time.
Tohokushinsha Film Corporation is a diversified media business operating primarily in Japan, with a strong foothold in content creation, production, and distribution. The company specializes in television programs, feature films, animations, and digital media, while also engaging in commercial production, broadcasting, and licensing services. Its operations extend beyond traditional media into niche segments such as gourmet supermarkets, sake production, and talent management for voice actors and translators. This multifaceted approach allows Tohokushinsha to leverage synergies across its business units, reinforcing its position in Japan's competitive entertainment sector. The company’s long-standing presence since 1961 and its headquarters in Tokyo underscore its established market credibility. While its core revenue stems from content production and licensing, its diversification into ancillary businesses provides stability against industry volatility. Tohokushinsha’s ability to adapt to evolving media consumption trends, including streaming and digital localization, positions it as a resilient player in the communication services sector.
Tohokushinsha reported revenue of JPY 52.8 billion for FY 2024, with net income reaching JPY 4.0 billion, reflecting a healthy profitability margin. The diluted EPS of JPY 29.82 indicates efficient earnings distribution among shareholders. Operating cash flow stood at JPY 6.1 billion, supported by disciplined capital expenditures of JPY -554 million, suggesting prudent financial management and operational efficiency.
The company demonstrates solid earnings power, with a net income of JPY 4.0 billion and an operating cash flow of JPY 6.1 billion. Its capital efficiency is evident from low capital expenditures relative to cash flow, allowing for reinvestment in high-return projects or shareholder returns. The robust cash position of JPY 45.7 billion further enhances its ability to fund growth initiatives.
Tohokushinsha maintains a strong balance sheet, with JPY 45.7 billion in cash and equivalents against total debt of JPY 838 million, indicating minimal leverage. This conservative financial structure provides ample liquidity and flexibility to navigate market uncertainties. The company’s low debt-to-equity ratio underscores its financial stability and low-risk profile.
The company’s growth appears steady, supported by its diversified revenue streams. A dividend per share of JPY 26.00 reflects a commitment to returning capital to shareholders, aligning with its stable cash flow generation. While growth in traditional media may face headwinds, expansion into digital and ancillary businesses could drive future revenue diversification.
With a market capitalization of JPY 78.9 billion and a beta of 0.091, Tohokushinsha is perceived as a low-volatility investment. The valuation reflects its stable earnings and strong cash position, though investor expectations may hinge on its ability to capitalize on digital media trends and sustain profitability in a competitive landscape.
Tohokushinsha’s strategic advantages lie in its diversified media portfolio and established industry presence. Its ability to adapt to digital transformation and explore ancillary revenue streams positions it for sustained relevance. The outlook remains cautiously optimistic, contingent on effective execution in content innovation and market expansion, particularly in digital and streaming platforms.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |