investorscraft@gmail.com

Intrinsic ValueChina Uptown Group Company Limited (2330.HK)

Previous CloseHK$0.27
Intrinsic Value
Upside potential
Previous Close
HK$0.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Uptown Group Company Limited operates as a diversified real estate investment and development firm based in Hong Kong, with primary operations in mainland China. The company's core revenue model is bifurcated between property development and a non-core trading division for raw cane sugar. Its property segment focuses on developing, selling, and investing in a mix of commercial and residential premises, including car parking spaces, catering to urban real estate demand. This positions it within the highly competitive and cyclical Chinese real estate sector, where it operates on a relatively small scale. The ancillary sugar trading business represents a distinct diversification effort, though it remains secondary to its property focus. The company's market position is that of a minor, regional player navigating the significant challenges and regulatory pressures inherent in the Chinese property market, without the scale or brand recognition of major national developers.

Revenue Profitability And Efficiency

The company reported modest revenue of HKD 23.3 million for the period, which was insufficient to achieve profitability, resulting in a significant net loss of HKD 42.9 million. This performance indicates severe inefficiencies and challenges in its core operations, further evidenced by a negative operating cash flow of HKD 20.7 million, reflecting poor cash generation from its business activities.

Earnings Power And Capital Efficiency

The diluted earnings per share of -HKD 0.14 underscores a complete lack of earnings power in the current operating environment. The negative cash flow from operations, coupled with minimal capital expenditures of just HKD 49,000, suggests the company is not actively investing for future growth and is struggling to deploy capital efficiently to generate positive returns.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 15.8 million against total debt of HKD 10.1 million, indicating a net cash position that provides a minor buffer. However, this limited liquidity is being consumed by ongoing operating losses, which poses a significant threat to the company's medium-term financial health and stability.

Growth Trends And Dividend Policy

Current trends reflect a company in contraction, with no dividend payments made to shareholders. The absence of a dividend policy is consistent with its loss-making status and negative cash flows, indicating that capital retention for survival is the immediate priority over returning capital to investors.

Valuation And Market Expectations

With a small market capitalization of approximately HKD 50.6 million, the market is assigning a minimal valuation that appears to price in the company's challenged operations and uncertain future. A beta of 0.307 suggests the stock has lower volatility than the broader market, potentially reflecting its illiquidity and niche status rather than defensive qualities.

Strategic Advantages And Outlook

The company's strategic position is weak, lacking clear competitive advantages in either of its operating segments. The outlook remains highly uncertain, contingent on a recovery in its local property markets and a successful turnaround of its operations to stem losses and achieve sustainable positive cash flow.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount