Data is not available at this time.
Sohgo Security Services Co., Ltd. operates as a leading security and integrated management services provider in Japan and internationally. The company specializes in a diversified portfolio, including home security systems, corporate security solutions, and disaster prevention services. Its offerings range from electronic security systems for businesses to specialized services like stalker countermeasures and senior safety confirmations, positioning it as a comprehensive safety solutions provider. The firm leverages advanced technologies such as automated management systems for ATMs and unmanned stores, reinforcing its competitive edge in a sector increasingly driven by automation and digital transformation. With a strong domestic presence and expanding international footprint, Sohgo Security Services capitalizes on Japan’s aging population and growing demand for safety and risk management solutions. Its integrated approach, combining human and technological resources, allows it to maintain a dominant market position in Japan’s security industry while exploring growth opportunities in adjacent sectors like property management and information security.
Sohgo Security Services reported revenue of JPY 521.4 billion for FY 2024, with net income reaching JPY 27.3 billion, reflecting a steady profitability margin. Operating cash flow stood at JPY 56.1 billion, indicating efficient cash generation, while capital expenditures of JPY -14.4 billion suggest disciplined reinvestment. The company’s ability to maintain robust cash flows amid operational investments underscores its financial stability.
The company’s diluted EPS of JPY 54.34 highlights its earnings power, supported by a diversified revenue base and cost-efficient operations. With a beta of 0.164, Sohgo exhibits lower volatility compared to the broader market, appealing to risk-averse investors. Its capital efficiency is further evidenced by a strong cash position relative to total debt, ensuring flexibility for strategic initiatives.
Sohgo maintains a solid balance sheet with JPY 151.2 billion in cash and equivalents against JPY 50.6 billion in total debt, reflecting a conservative leverage profile. This liquidity position supports ongoing operations and potential acquisitions, while its low debt-to-equity ratio underscores financial resilience in a capital-intensive industry.
The company’s growth is driven by Japan’s increasing demand for security and elderly care services, with potential expansion in automated solutions. A dividend per share of JPY 27.2 demonstrates a shareholder-friendly policy, balancing reinvestment with returns. Its stable cash flows and market position suggest sustainable dividend growth.
With a market cap of JPY 491.9 billion, Sohgo trades at a premium reflective of its industry leadership and defensive characteristics. Investors likely value its consistent earnings, low beta, and exposure to structural trends like aging demographics and digital security demand.
Sohgo’s integrated service model and technological investments position it well for long-term growth. Its focus on high-margin segments, such as corporate security and automation, alongside Japan’s regulatory tailwinds for safety services, provides a favorable outlook. The company’s ability to adapt to evolving security needs will be critical in maintaining its competitive advantage.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |