Data is not available at this time.
Great Wall Motor operates as a comprehensive automotive manufacturer specializing in the research, development, production, and global distribution of vehicles and automotive components. The company maintains a diversified portfolio across multiple vehicle segments, including pick-up trucks, SUVs, sedans, and new energy vehicles marketed under distinct brand identities such as Haval, WEY, ORA, and Tank. Its core revenue model integrates vehicle sales with an extensive ecosystem of automotive services, encompassing parts manufacturing, financing, leasing, technical consultation, and after-sales support. Within China's highly competitive automotive sector, Great Wall Motor has established a strong market position, particularly in the SUV and pickup truck categories, while expanding its international footprint across key markets including Russia, Australia, and South Africa. The company's strategic focus on new energy vehicles and technological innovation, including unmanned vehicle development, positions it to capitalize on evolving consumer preferences and regulatory shifts toward electrification and autonomous driving technologies.
Great Wall Motor generated HKD 199.6 billion in revenue for FY 2024, demonstrating substantial scale in the competitive automotive market. The company achieved net income of HKD 12.7 billion, reflecting a net margin of approximately 6.4%. Operating cash flow of HKD 27.8 billion significantly exceeded capital expenditures of HKD 11.7 billion, indicating strong cash generation efficiency relative to investment requirements for maintaining and expanding production capabilities.
The company reported diluted EPS of HKD 1.49, translating to earnings power that supports both reinvestment and shareholder returns. With operating cash flow covering capital expenditures by approximately 2.4 times, Great Wall Motor demonstrates effective capital deployment. The substantial cash generation relative to earnings indicates strong working capital management and operational efficiency in its manufacturing and sales operations.
Great Wall Motor maintains a solid financial position with HKD 30.7 billion in cash and equivalents against total debt of HKD 57.9 billion. The company's moderate leverage profile provides financial flexibility while supporting ongoing operations and strategic investments. The liquidity position appears adequate to meet short-term obligations and fund selective growth initiatives in the capital-intensive automotive industry.
The company maintains a shareholder-friendly approach with a dividend per share of HKD 0.49, representing a payout ratio of approximately 33% based on reported EPS. This balanced capital allocation strategy supports both reinvestment in growth initiatives, particularly in new energy vehicle development, and consistent returns to shareholders through dividend distributions amid the cyclical nature of the automotive industry.
With a market capitalization of approximately HKD 210.6 billion, the company trades at a P/E ratio of around 16.6 times trailing earnings. The beta of 1.054 indicates slightly higher volatility than the broader market, reflecting typical cyclical characteristics of automotive stocks. Current valuation metrics suggest market expectations for moderate growth and stable profitability in the evolving automotive landscape.
Great Wall Motor's strategic advantages include its strong brand portfolio, established manufacturing capabilities, and growing presence in new energy vehicles. The company's diversified product range across multiple vehicle segments and expanding international footprint provide resilience against market cyclicality. Continued investment in technological innovation and electrification positions the company to navigate industry transformation while maintaining competitive positioning in both domestic and international markets.
Company annual reportHong Kong Stock Exchange filingsFinancial market data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |