Data is not available at this time.
Shuoao International Holdings operates as a diversified industrial holding company with three distinct business segments: electronic turnkey device solutions, microcontroller manufacturing for home appliances, and metals trading. The company serves markets across Hong Kong, mainland China, and Singapore, leveraging its position as a subsidiary of Rich Pro Investments Limited. Its core revenue model combines manufacturing expertise with trading operations, positioning it within the competitive industrial distribution sector where scale and supply chain efficiency are critical differentiators. The company maintains a niche presence in microcontroller production while diversifying into commodity trading, though it operates in highly competitive markets with significant margin pressures. This diversified approach provides some risk mitigation but may limit focused competitive advantages in any single segment.
The company generated HKD 182.8 million in revenue for the period but reported a net loss of HKD 8.1 million, indicating margin compression or operational challenges. Negative operating cash flow of HKD 3.4 million suggests cash generation difficulties despite modest capital expenditures of HKD 282,000. The diluted EPS of -HKD 0.0045 reflects the challenging profitability environment across its business segments.
Current operations demonstrate weak earnings power with negative net income and operating cash flow. The minimal capital expenditure investment indicates either constrained investment capacity or conservative management of resources. The company's ability to generate returns on its diversified business model appears limited based on current financial performance metrics.
The balance sheet shows strength with HKD 76.5 million in cash against minimal total debt of HKD 127,000, providing substantial liquidity. This conservative debt profile offers financial flexibility, though negative cash flow from operations could gradually erode the cash position if not addressed. The company maintains a robust liquidity buffer relative to its operational scale.
No dividend payments were made during the period, consistent with the company's loss-making position. The current financial performance does not indicate strong growth momentum, though the diversified business model could provide recovery potential if market conditions improve in any of its operating segments.
With a market capitalization of approximately HKD 454 million, the company trades at roughly 2.5 times revenue despite negative earnings. The negative beta of -0.173 suggests unconventional price movement patterns relative to the broader market, possibly reflecting its niche industrial positioning and limited analyst coverage.
The company's primary advantages include its diversified revenue streams and strong balance sheet liquidity. However, operational challenges across multiple segments and negative cash generation present significant headwinds. The outlook depends on improving operational efficiency in its core businesses or potentially restructuring underperforming segments to restore profitability.
Company filingsHong Kong Stock Exchange disclosuresFinancial statement data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |