Data is not available at this time.
Quantum Solutions Co., Ltd. operates across diversified segments, including IT system solutions, content development, and eyelash care services, positioning itself as a hybrid technology and lifestyle company. Its core IT business focuses on system consulting, integration, and outsourced software development, catering to enterprise clients requiring digital transformation. The company also runs a niche but growing eyelash extension salon and cosmetics business, leveraging Japan’s beauty industry demand. While its IT services align with broader tech sector trends, its eyelash care segment differentiates it from pure-play IT firms. The company’s EV business, though nascent, reflects strategic experimentation in high-growth areas. Market positioning remains challenged by its small scale and operational losses, but diversification could mitigate sector-specific risks.
The company reported revenue of JPY 698 million but recorded a net loss of JPY 317 million, reflecting operational inefficiencies and potential cost overruns. Negative operating cash flow (JPY 521 million) and minimal capital expenditures (JPY 207,000) suggest limited near-term growth investments. The absence of debt is a positive, but cash reserves (JPY 136 million) appear insufficient to sustain prolonged losses without additional financing.
Diluted EPS of -JPY 7.13 underscores weak earnings power, likely due to underutilized assets or high fixed costs. The lack of debt implies no interest burden, but negative cash flow raises concerns about capital allocation. The beta of -0.69 indicates low correlation with broader markets, possibly due to its unconventional business mix.
The balance sheet shows JPY 136 million in cash against no debt, providing short-term liquidity but limited resilience given persistent cash burn. Equity reliance for funding is evident, but further losses may necessitate capital raises. Asset-light operations in IT and beauty services reduce leverage risks, but profitability remains critical for sustainability.
Growth prospects are uncertain, with no dividends (JPY 0 per share) reflecting reinvestment needs or earnings constraints. The EV segment could offer future upside, but current performance hinges on stabilizing core operations. Shareholder returns are secondary to operational turnaround efforts.
The JPY 22.1 billion market cap appears speculative, pricing in potential diversification benefits despite losses. Negative earnings and cash flow suggest skepticism about near-term profitability, though the unique business mix may attract niche investors.
Quantum Solutions’ dual focus on IT and beauty services provides diversification but risks spreading resources thin. Success depends on improving IT project margins and scaling its eyelash care segment. The EV venture adds optionality but requires careful execution. Neutral outlook until profitability trends reverse.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |