Data is not available at this time.
BeijingWest Industries International Limited operates as a specialized automotive components manufacturer focused on premium passenger vehicle suspension systems. The company generates revenue through the production, sale, and trading of advanced suspension products while also offering research and technical services to global automotive OEMs. Operating across key automotive markets including Mainland China, the United Kingdom, Germany, and the United States, the company serves the high-end segment of the consumer cyclical sector. Its market positioning targets premium vehicle manufacturers requiring sophisticated suspension technology, leveraging its technical expertise to maintain relationships with automotive partners worldwide. As a subsidiary of BWI Company Limited, the organization benefits from established industry connections while navigating the competitive auto parts manufacturing landscape. The company's focus on premium suspension components distinguishes it from mass-market suppliers, creating a niche within the broader automotive supply chain ecosystem.
The company generated HKD 2.77 billion in revenue but reported a net loss of HKD 128 million, indicating significant profitability challenges. Operating cash flow of HKD 70.7 million suggests some operational cash generation despite the negative bottom line. Capital expenditures of HKD 48.8 million represent moderate investment in maintaining production capabilities amid difficult market conditions.
Negative diluted EPS of HKD -0.21 reflects weak earnings power in the current period. The modest operating cash flow relative to revenue indicates challenges in converting sales to cash profits. The company's capital allocation appears constrained by market conditions affecting the premium automotive segment and overall operational efficiency.
The balance sheet shows HKD 134 million in cash against HKD 260 million in total debt, creating a leveraged position with limited liquidity buffers. The debt-to-cash ratio suggests financial flexibility concerns, though the moderate debt level provides some operational runway. The capital structure requires careful management given current profitability challenges.
No dividend payments indicate capital retention during a challenging growth phase. The negative earnings trend suggests the company is navigating industry headwinds rather than pursuing expansion. Current priorities appear focused on operational stabilization rather than shareholder returns through dividends.
With a market capitalization of HKD 482 million, the company trades at a significant discount to its annual revenue, reflecting market skepticism about future profitability. The low beta of 0.22 suggests the stock exhibits lower volatility than the broader market, possibly indicating limited investor interest or perception as a value trap given current financial performance.
The company's specialization in premium suspension systems provides technical differentiation, though current financial performance indicates execution challenges. As a subsidiary of BWI Company Limited, it may benefit from parental support and industry relationships. The outlook depends on improving operational efficiency and capitalizing on recovery in premium automotive markets while managing financial leverage.
Company filingsHong Kong Stock Exchange disclosuresFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |