investorscraft@gmail.com

Intrinsic ValueISP Holdings Limited (2340.HK)

Previous CloseHK$0.17
Intrinsic Value
Upside potential
Previous Close
HK$0.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ISP Holdings Limited operates as a diversified property services provider in China, focusing on property and facility management for residential, commercial, and industrial facilities across approximately 93,000 units. The company generates revenue through comprehensive service offerings including asset management, feasibility studies, design consultancy, and tenancy management services. Its market position is strengthened by providing integrated solutions from alteration and construction works to security systems and technical support. The company serves a diverse client base including government entities, corporate clients, and private institutions, leveraging its long-established presence since 1978. Operating in China's competitive real estate services sector, ISP Holdings maintains a niche through its full-service capability and established portfolio management expertise across multiple property types and service verticals.

Revenue Profitability And Efficiency

The company reported revenue of HKD 105.5 million for the period but experienced significant challenges with a net loss of HKD 33.5 million. Operating cash flow was negative at HKD 42.5 million, indicating substantial cash consumption from operations. The diluted EPS of -HKD 0.0636 reflects the profitability pressures facing the business in the current operating environment.

Earnings Power And Capital Efficiency

ISP Holdings demonstrated weak earnings power with negative net income and operating cash flow. Capital expenditures were minimal at HKD 613,000, suggesting limited investment in growth assets. The negative cash flow from operations indicates the company is consuming rather than generating cash from its core business activities, raising concerns about sustainable capital efficiency.

Balance Sheet And Financial Health

The company maintains a relatively strong liquidity position with HKD 21.6 million in cash and equivalents against minimal total debt of HKD 1.0 million. This conservative debt structure provides financial flexibility, though the negative operating cash flow may pressure cash reserves over time. The balance sheet appears adequately positioned to withstand short-term operational challenges.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with negative profitability metrics. The company maintains a zero dividend policy, consistent with its loss-making position and need to preserve capital. The absence of dividend payments reflects management's focus on navigating operational challenges rather than returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 114 million, the company trades at a negative earnings multiple due to its loss-making status. The low beta of 0.302 suggests the stock exhibits less volatility than the broader market, potentially reflecting investor expectations of limited near-term catalysts or growth prospects.

Strategic Advantages And Outlook

The company's strategic advantages include its diversified service offerings and established portfolio management expertise across multiple property types. However, the current financial performance indicates significant operational challenges. The outlook remains cautious given the negative cash flow and profitability, though the strong balance sheet provides some buffer for strategic repositioning.

Sources

Company financial reportsHong Kong Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount