Data is not available at this time.
EcoGreen International Group Limited is a specialized chemical producer operating in the basic materials sector, deriving its core revenue from the manufacturing and trading of fine chemicals sourced from natural resources. The company serves a diverse global clientele across three distinct segments: Scent and Taste, Naturals, and Specialties and Others. Its product portfolio is integral to end-markets including flavors and fragrances for food, beverage, and hygiene products, natural extracts for pharmaceuticals and functional foods, and chiral fine chemicals for agrochemical and pharmaceutical intermediates. Headquartered in Hong Kong with a foundational history since 1994, EcoGreen has established an international footprint, with operations spanning Mainland China, Europe, Asia, and North America. Its market position is that of a niche supplier of natural ingredient-based chemicals, catering to industries that demand high-purity, botanically-derived inputs. This focus on natural and specialty chemicals differentiates it from larger, petrochemical-based producers and aligns with growing consumer and industrial trends towards natural and sustainable ingredients.
For FY 2021, the company reported robust revenue of HKD 2.80 billion, demonstrating its commercial scale. Profitability was strong, with net income reaching HKD 373.7 million, translating to a healthy net margin. Operational cash flow generation was positive at HKD 143.6 million, though it was significantly outpaced by substantial capital expenditures, indicating active investment in its productive capacity.
The company exhibited solid earnings power, with diluted earnings per share of HKD 0.48. Its capital allocation was heavily geared towards growth, evidenced by capital expenditures of HKD 525.8 million that far exceeded operating cash flow. This suggests a strategy focused on expanding its asset base and production capabilities to drive future revenue, potentially at the expense of near-term cash generation.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 1.66 billion. However, this is offset by a considerable total debt load of HKD 2.48 billion. This leveraged position indicates the company utilizes debt financing to support its operations and significant capital investment strategy, which merits monitoring for sustainability.
The company's aggressive capital expenditure program signals a clear focus on growth and expansion. Reflecting this growth-oriented strategy, it did not distribute a dividend to shareholders in FY 2021, opting instead to reinvest all earnings back into the business to fund its development initiatives and capital projects.
With a market capitalization of approximately HKD 1.47 billion, the market values the company at a significant discount to its annual revenue. The very low beta of 0.223 suggests the stock has historically exhibited low volatility relative to the broader market, which may reflect its niche positioning and specific industry dynamics.
The company's strategic advantage lies in its specialized, natural product-focused portfolio within the fine chemicals industry, catering to stable end-markets. Its outlook is tied to its ability to successfully integrate its substantial capital investments into expanded production, driving future revenue growth and improving returns on its invested capital over the long term.
Company Annual Report (FY 2021)Hong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |