Data is not available at this time.
Trans Genic Inc. operates in the biotechnology sector, specializing in genetically modified animals and antibodies, with a dual focus on drug discovery support and investment activities. The company provides critical services such as glycan synthesis, non-clinical pharmaceutical studies, and bioequivalence testing, catering to pharmaceuticals, food, and cosmetics industries. Its revenue model combines contract research services, licensing of proprietary genetically modified models, and sales of research reagents. Positioned as a niche player in Japan’s biotech landscape, Trans Genic leverages its expertise in genetically engineered mice and antibody development to serve academic, pharmaceutical, and industrial clients. The company’s market position is reinforced by its integrated offerings, from preclinical testing to M&A advisory, though it faces competition from larger global biotech firms. Its focus on specialized, high-margin services allows it to maintain relevance despite modest scale.
Trans Genic reported revenue of JPY 13.08 billion for FY 2024, with net income of JPY 4.1 million, reflecting thin profitability. Diluted EPS stood at JPY 0.24, indicating minimal earnings per share. Operating cash flow was negative at JPY -392.5 million, partly due to capital expenditures of JPY -265.7 million, suggesting reinvestment needs outweigh operational cash generation.
The company’s modest net income and negative operating cash flow highlight challenges in converting revenue into sustainable earnings. Capital efficiency appears constrained, as evidenced by the disparity between revenue and cash flow. The reliance on contract services and licensing may limit scalability without significant R&D or operational upgrades.
Trans Genic holds JPY 2.48 billion in cash and equivalents against JPY 2.26 billion in total debt, indicating a manageable leverage position. However, negative operating cash flow raises liquidity concerns, particularly if debt servicing or capex demands persist. The balance sheet suggests a need for improved cash flow management to sustain financial stability.
Growth trends remain muted, with minimal net income and cash flow challenges. The company pays a dividend of JPY 6 per share, signaling a commitment to shareholder returns despite profitability constraints. Future growth likely depends on expanding high-margin services or strategic partnerships in Japan’s biotech sector.
With a market cap of JPY 2.63 billion and a beta of 0.57, Trans Genic is viewed as a low-volatility, small-cap biotech play. The modest valuation reflects limited earnings power and growth prospects, though niche expertise in genetically modified models could attract strategic interest.
Trans Genic’s specialized capabilities in genetically modified animals and preclinical services provide a competitive edge in Japan’s biotech market. However, operational inefficiencies and cash flow challenges necessitate strategic adjustments. The outlook hinges on leveraging its niche expertise for higher-margin collaborations or licensing deals, though execution risks persist.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |