investorscraft@gmail.com

Intrinsic ValuePacific Basin Shipping Limited (2343.HK)

Previous CloseHK$3.07
Intrinsic Value
Upside potential
Previous Close
HK$3.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Basin Shipping Limited is a prominent global operator in the dry bulk shipping sector, specializing in the 'Handysize' and 'Supramax' vessel segments which are essential for transporting minor bulk commodities like grains, fertilizers, and logs. The company's core revenue model is primarily driven by time charter and voyage charter contracts, providing essential maritime logistics that connect producers with end markets. Its operations are supported by a comprehensive suite of services including ship management, crewing, and agency services, which create additional revenue streams and enhance client stickiness. Operating within the highly cyclical industrials sector, the company's performance is intrinsically linked to global trade volumes, commodity demand, and freight rate fluctuations. Pacific Basin has carved out a strong market position as one of the world's largest operators of these smaller vessel classes, leveraging its scale, operational expertise, and strategic focus on high-demand trade routes to maintain a competitive edge in a fragmented and volatile market.

Revenue Profitability And Efficiency

For the period, the company reported revenue of HKD 2.58 billion. Profitability was challenged, with net income of HKD 131.7 million, indicating significant pressure on margins. This performance reflects the highly cyclical nature of the dry bulk shipping market and prevailing freight rate conditions during the fiscal year.

Earnings Power And Capital Efficiency

The company generated HKD 309.3 million in operating cash flow, demonstrating its ability to convert top-line performance into cash. Capital expenditures of HKD -128.4 million indicate a net divestment or lower investment in the fleet, a common strategy to preserve capital during softer market cycles. Diluted EPS was HKD 0.0246.

Balance Sheet And Financial Health

The balance sheet shows a conservative financial structure with HKD 282.0 million in cash and equivalents against total debt of HKD 344.4 million. This results in a net debt position of approximately HKD 62.4 million, indicating a strong and liquid financial position with ample capacity to navigate industry volatility.

Growth Trends And Dividend Policy

The company maintained a shareholder returns policy, distributing a dividend of HKD 0.07 per share. This payout, relative to the diluted EPS, suggests a commitment to returning capital to shareholders even amidst a period of lower earnings, a characteristic of its capital allocation strategy.

Valuation And Market Expectations

With a market capitalization of HKD 12.94 billion, the market's valuation incorporates expectations for a recovery in the dry bulk cycle. A beta of 1.355 confirms the stock's high sensitivity to broader market and economic movements, reflecting its cyclical nature.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused fleet composition and operational scale within the Handysize and Supramax segments. The outlook remains tethered to global economic health and trade dynamics, with its strong balance sheet providing resilience to capitalize on market upturns.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount