Data is not available at this time.
Universal Star (Holdings) Limited operates as a specialized manufacturer of sintered neodymium-iron-boron (NdFeB) magnetic materials, serving diverse industrial sectors across Asia. The company's core revenue model involves designing, developing, and producing high-performance permanent magnets that are essential components in electronics, mechanical equipment, medical devices, and emerging technologies. Its products cater to growing demand in new energy vehicles, wind turbine generators, industrial robotics, and energy-efficient appliances, positioning the firm within the critical materials supply chain for renewable energy and automation technologies. As a China-based producer, Universal Star benefits from proximity to major manufacturing hubs while competing in a global market dominated by specialized magnetic material suppliers. The company's market position reflects its focus on sintered NdFeB magnets, which offer superior magnetic properties compared to alternative materials, making them indispensable for high-performance applications in both traditional and cutting-edge industries.
The company generated HKD 250.0 million in revenue for FY2020 with net income of HKD 22.1 million, representing a net margin of approximately 8.8%. However, operating cash flow was negative HKD 84.1 million, indicating potential working capital challenges or timing differences in receivables. Capital expenditures of HKD 23.7 million suggest ongoing investment in production capacity despite the cash flow pressure.
Universal Star demonstrated modest earnings power with diluted EPS of HKD 0.0442 on 500 million shares outstanding. The negative operating cash flow relative to positive net income raises questions about the sustainability of earnings quality. The company maintained capital expenditures to support its manufacturing operations, though the cash flow pattern requires monitoring for operational efficiency improvements.
The balance sheet shows HKD 119.2 million in cash against HKD 26.9 million in total debt, providing a comfortable liquidity position with a cash-to-debt ratio of approximately 4.4x. This conservative debt level suggests financial stability, though the negative operating cash flow in FY2020 warrants attention to ensure ongoing liquidity management and operational funding requirements.
The company maintained a zero dividend policy, retaining earnings for business development and operational needs. Growth prospects appear tied to expanding applications for NdFeB magnets in new energy vehicles and renewable energy sectors, though specific revenue growth trends would require multi-year analysis beyond the single period provided.
With a market capitalization of approximately HKD 488 million, the company trades at a P/E ratio of around 22x based on FY2020 earnings. The low beta of 0.115 suggests the stock exhibits lower volatility than the broader market, potentially reflecting its niche market position and specialized industrial focus.
Universal Star's strategic position in the NdFeB magnet supply chain provides exposure to growing renewable energy and electric vehicle markets. The company's China-based operations offer cost advantages and proximity to key manufacturing customers, though it operates in a competitive global magnetic materials industry requiring continuous technological advancement and operational efficiency.
Company annual reportHong Kong Stock Exchange filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |