investorscraft@gmail.com

Intrinsic ValueYoho Group Holdings Ltd. (2347.HK)

Previous CloseHK$0.70
Intrinsic Value
Upside potential
Previous Close
HK$0.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yoho Group Holdings operates as a specialty retailer in the consumer cyclical sector, employing an omnichannel strategy that integrates e-commerce platforms with physical retail stores. The company generates revenue through the sale of consumer electronics, beauty and health electronic products, home appliances, computer peripherals, and lifestyle goods. This diversified product portfolio targets both individual consumers and broader market segments across Hong Kong, mainland China, and international markets. Yoho's market position is characterized by its hybrid retail approach, leveraging online accessibility with brick-and-mortar presence to capture different customer segments. The company operates in a highly competitive retail environment where differentiation through product assortment, pricing strategy, and customer experience is critical. While serving price-sensitive consumers in the electronics and lifestyle categories, Yoho faces intense competition from both specialized electronics retailers and general e-commerce platforms. The company's foundation in 2013 positions it as a relatively recent entrant in the established Hong Kong retail landscape, requiring strategic execution to build sustainable market share.

Revenue Profitability And Efficiency

The company generated HKD 753.8 million in revenue with net income of HKD 20.5 million, reflecting a net margin of approximately 2.7%. Operating cash flow was negative HKD 4.4 million, indicating potential working capital challenges or strategic inventory investments that impacted cash generation during the period despite maintaining profitability.

Earnings Power And Capital Efficiency

Yoho demonstrated modest earnings power with diluted EPS of HKD 0.0413, supported by efficient capital allocation as evidenced by limited capital expenditures of HKD 0.9 million. The negative operating cash flow relative to positive net income suggests timing differences in receivables or inventory management that merit monitoring for sustainable earnings quality.

Balance Sheet And Financial Health

The balance sheet shows conservative financial positioning with HKD 34.7 million in cash against HKD 28.0 million in total debt, providing adequate liquidity coverage. The low debt level relative to equity indicates a strong financial foundation, though negative operating cash flow warrants attention to working capital management and operational efficiency.

Growth Trends And Dividend Policy

The company maintained a dividend payout of HKD 0.03 per share, representing a significant portion of earnings and demonstrating commitment to shareholder returns. The dividend policy appears sustainable given current profitability levels and conservative balance sheet structure, though growth investments may require balancing future distribution capacity.

Valuation And Market Expectations

With a market capitalization of approximately HKD 372 million, the company trades at a P/E ratio around 18 based on current earnings. The low beta of 0.366 suggests the market perceives the stock as defensive relative to broader market movements, potentially reflecting stability expectations in the specialty retail segment.

Strategic Advantages And Outlook

Yoho's omnichannel approach provides flexibility in reaching diverse customer segments, though execution in competitive retail markets remains critical. The company's relatively young establishment requires continued focus on brand building and operational efficiency to sustain growth against larger, established competitors in the electronics and lifestyle retail space.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount