Data is not available at this time.
China City Infrastructure Group Limited operates as a diversified real estate investment holding company in mainland China, focusing on property development, investment, and management. Its core revenue model is derived from developing and selling residential properties, shopping malls, and office buildings, complemented by recurring income from leasing its investment portfolio and operating its 231-room Future City Hotel. The company also generates fees from providing property management and tourism services, creating a hybrid model of development gains and operational cash flows. Operating within China's highly competitive and cyclical real estate sector, the company holds a niche position as a smaller, regionally focused player. Its market positioning is challenged by the dominance of larger, state-backed developers and the ongoing property market adjustments, requiring a strategic focus on asset management and operational efficiency to maintain relevance.
The company reported revenue of HKD 48.4 million for the period, indicating a very low scale of operations relative to its sector. Profitability was severely challenged, with a net loss of HKD 65.8 million and negative diluted EPS of HKD 0.021. Operating cash flow was positive at HKD 5.8 million, suggesting some core operations remain cash-generative despite the overall loss.
Current earnings power is negative, reflecting the difficult operating environment in China's property sector. The minimal capital expenditure of HKD -15,000 indicates a lack of significant new investments, likely due to financial constraints and a strategic focus on preserving capital rather than expansion.
The balance sheet shows a weak financial position with total debt of HKD 361.8 million significantly outweighing its cash and equivalents of HKD 9.7 million. This high leverage, combined with ongoing losses, presents substantial solvency risks and indicates significant financial stress.
The company exhibits no growth in its current operations, with minimal revenue and substantial losses. Reflecting this financial distress, the company has a conservative dividend policy, paying no dividend to preserve its limited cash resources for operational sustainability and debt obligations.
With a market capitalization of approximately HKD 184.6 million, the market appears to be valuing the company at a significant discount to its stated book value, pricing in substantial risks. The low beta of 0.493 suggests the stock is perceived as less volatile than the market, possibly due to its illiquidity or perceived limited downside.
The company's primary advantage is its diversified income streams from development, leasing, and hotel management. However, the outlook remains highly uncertain, contingent on a recovery in China's property market and the company's ability to manage its high debt load and return to profitability amidst intense sector-wide challenges.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |