Data is not available at this time.
Nippon Information Development Co., Ltd. is a specialized IT services provider operating primarily in Japan, with a diversified portfolio spanning embedded systems, financial solutions, and cloud-based technologies. The company serves critical industries such as automotive, healthcare, public infrastructure, and finance, leveraging expertise in real-time OS, IoT integration, and secure data management. Its embedded systems division supports advanced applications like vehicle ECUs and automated driving, while its financial solutions cater to insurance, credit, and securities sectors with tailored software. The firm’s cloud and mobile solutions, including AWS and Azure integrations, position it as a modernizer for legacy systems. With a focus on high-reliability sectors like medical diagnostics and disaster prevention, the company maintains a niche but defensible market position. Its long-standing presence since 1967 and headquarters in Tokyo underscore its entrenched relationships in domestic markets, though international expansion remains limited. The blend of embedded expertise and financial IT solutions creates cross-industry resilience, though competition from global cloud providers and local IT firms pressures differentiation.
In FY2024, the company reported revenue of ¥22.57 billion, with net income of ¥2.11 billion, reflecting a healthy net margin of approximately 9.3%. Operating cash flow stood at ¥1.85 billion, supported by modest capital expenditures of just ¥19 million, indicating efficient cash conversion. The diluted EPS of ¥191.83 underscores consistent profitability, though revenue growth trends would require further context to assess scalability.
Nippon Information Development demonstrates solid earnings power, with a capital-light model evidenced by minimal capex and high cash reserves of ¥14.19 billion. The negligible total debt of ¥17 million suggests minimal leverage, allowing flexibility for strategic investments or shareholder returns. However, the negative beta of -0.045 implies low correlation with broader markets, potentially reflecting niche demand drivers.
The balance sheet is robust, with cash and equivalents covering 835x total debt, highlighting exceptional liquidity. Shareholders’ equity is likely strong given the debt-free structure, though detailed asset/liability breakdowns are unavailable. The company’s financial health is further reinforced by consistent operating cash generation and negligible reliance on external financing.
Dividends of ¥28 per share indicate a shareholder-friendly policy, with a payout ratio of approximately 14.6% based on diluted EPS. Growth appears steady but unspectacular, with reinvestment likely focused on R&D for embedded systems and cloud migration services. The lack of significant capex suggests organic growth is prioritized over aggressive expansion.
At a market cap of ¥26.1 billion, the company trades at roughly 11.6x revenue and 12.4x net income, aligning with mature IT services peers. The negative beta may appeal to investors seeking uncorrelated returns, though limited international exposure could cap premium valuation potential.
Nippon Information Development’s deep expertise in embedded systems and regulated sectors like healthcare provides moats against commoditization. Partnerships with cloud providers and legacy system modernization opportunities offer growth levers. However, reliance on domestic markets and competition from global IT giants necessitate continued innovation to sustain margins and relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |