Data is not available at this time.
NIPPON PARKING DEVELOPMENT Co., Ltd. operates as a specialized infrastructure services provider in Japan, focusing on parking solutions and diversified consulting services. The company’s core revenue model is built around parking lot consulting, management, and vehicle-related services, including car sharing and rental parking, which cater to both consumer and corporate clients. Its operations extend into niche segments such as ski resort management, theme park consulting, and educational support, reflecting a diversified yet synergistic service portfolio. Within Japan’s competitive infrastructure and leisure sectors, the company has carved out a distinct position by integrating parking logistics with broader mobility and lifestyle services. This approach allows it to leverage recurring revenue streams from parking operations while capitalizing on growth opportunities in adjacent markets. Its market positioning is further strengthened by its long-standing presence since 1991 and headquarters in Osaka, a key commercial hub.
In FY 2024, the company reported revenue of JPY 32.7 billion, with net income of JPY 5.1 billion, reflecting a robust net margin of approximately 15.6%. Operating cash flow stood at JPY 6.2 billion, indicating efficient cash generation, though capital expenditures of JPY -5.5 billion suggest ongoing investments in infrastructure or service expansion. The diluted EPS of JPY 16.03 underscores solid earnings power.
The company demonstrates strong earnings power, with a net income-to-revenue ratio exceeding 15%, supported by its asset-light consulting model and operational scalability. Capital efficiency is evident in its ability to generate JPY 6.2 billion in operating cash flow against JPY 5.5 billion in capital expenditures, though the latter indicates reinvestment needs. Debt levels are manageable relative to cash reserves.
NIPPON PARKING DEVELOPMENT maintains a balanced financial position, with JPY 16.6 billion in cash and equivalents against JPY 15.9 billion in total debt, yielding a near-neutral net cash position. This liquidity cushion supports its dividend policy and growth initiatives. The absence of excessive leverage aligns with its stable cash flow profile.
The company’s growth is driven by its diversified service offerings and Japan’s urbanization trends, which sustain demand for parking solutions. A dividend of JPY 5.5 per share reflects a commitment to shareholder returns, though the payout ratio remains conservative, allowing room for reinvestment. Future expansion may hinge on scaling its niche consulting segments.
With a market cap of JPY 74.7 billion and a beta of -0.201, the stock exhibits low correlation to broader markets, possibly due to its niche focus. The P/E ratio, derived from diluted EPS, suggests moderate valuation expectations, though sector-specific dynamics may influence investor sentiment.
The company’s strategic advantages lie in its integrated parking and mobility services, diversified revenue streams, and established market presence. Outlook remains stable, supported by Japan’s infrastructure needs and its ability to cross-sell consulting services. However, reliance on domestic markets and capital-intensive segments like ski resorts could pose cyclical risks.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |