Data is not available at this time.
Baoye Group operates as a diversified construction and property development company in China, structured across three core segments. Its Construction division serves as the primary revenue driver, undertaking government infrastructure projects, public facilities, and commercial/residential buildings alongside specialized electrical and fireproofing installations. The Property Development segment focuses on real estate project development and sales, while Building Materials manufactures and supplies essential construction components including curtain walls, ready-mixed concrete, and prefabricated parts. Operating within China's competitive engineering and construction sector, the company leverages its integrated model to capture value across the building lifecycle. Established in 1974 and headquartered in Shaoxing, Baoye maintains a regional market position, catering to domestic infrastructure and urbanization demands while navigating cyclical property market conditions and government infrastructure spending patterns.
The company generated HKD 22.3 billion in revenue with a net income of HKD 410 million, reflecting a net margin of approximately 1.8%. This modest profitability is characteristic of the capital-intensive construction industry. Operating cash flow was negative HKD 24.5 million, indicating potential working capital pressures or timing differences in project collections common in construction contracting.
Baoye delivered diluted EPS of HKD 0.79, demonstrating its ability to generate earnings despite industry margin pressures. The company maintained substantial cash reserves of HKD 8.0 billion against total debt of HKD 4.3 billion, suggesting conservative financial management. The absence of reported capital expenditures indicates a potentially asset-light approach to certain operations.
The balance sheet shows strong liquidity with cash and equivalents representing significant coverage of total debt. The debt-to-equity position appears manageable given the company's cash reserves and operating model. This financial structure provides stability amid China's property market volatility and supports ongoing project bidding requirements.
The company maintained a dividend distribution of HKD 0.13 per share, indicating a commitment to shareholder returns despite cyclical industry conditions. Growth prospects are tied to China's infrastructure investment levels and property development cycle, requiring careful navigation of government policy changes and economic conditions affecting construction demand.
With a market capitalization of approximately HKD 2.2 billion, the company trades at a P/E ratio around 5.3x based on current earnings. The negative beta of -0.171 suggests the stock has exhibited low correlation with broader market movements, possibly reflecting its niche positioning and specific risk factors within the Chinese construction sector.
Baoye's integrated model across construction, development, and materials provides diversification benefits within the building ecosystem. Its long-established presence since 1974 offers regional expertise and relationship advantages. The outlook remains dependent on Chinese infrastructure spending, property market stabilization, and the company's ability to maintain cost discipline amid competitive pressures and input price volatility.
Company annual reportHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |