investorscraft@gmail.com

Intrinsic ValueAviChina Industry & Technology Company Limited (2357.HK)

Previous CloseHK$4.15
Intrinsic Value
Upside potential
Previous Close
HK$4.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AviChina Industry & Technology operates as a specialized aerospace and defense conglomerate with a diversified portfolio spanning civil and military aviation markets. The company generates revenue through three core segments: entire aircraft manufacturing, ancillary systems production, and aviation engineering services. Its product range includes helicopters, regional jets, trainer aircraft, avionics systems, and specialized components for aerospace applications. As a subsidiary of Aviation Industry Corporation of China (AVIC), AviChina benefits from strong government ties and preferential access to China's growing aviation sector. The company maintains a strategic position in China's domestic aviation supply chain while expanding into international markets through technology partnerships and export contracts. Its integrated approach combines research, development, and manufacturing capabilities, positioning it as a key player in China's efforts to achieve aviation self-sufficiency and technological advancement. The company serves both defense and commercial customers, leveraging its engineering expertise across multiple high-technology domains including aerospace, communications, and new energy vehicles.

Revenue Profitability And Efficiency

AviChina reported revenue of HKD 86.97 billion with net income of HKD 2.19 billion, reflecting a net margin of approximately 2.5%. The company generated HKD 2.17 billion in operating cash flow, though capital expenditures of HKD 4.28 billion indicate significant ongoing investment in production capacity and technology development. The modest profitability margin suggests competitive pricing pressures and high research costs typical in aerospace manufacturing.

Earnings Power And Capital Efficiency

The company delivered diluted EPS of HKD 0.27, demonstrating its ability to generate earnings despite substantial capital investment requirements. The negative free cash flow position, resulting from high capital expenditures exceeding operating cash flow, reflects the capital-intensive nature of aerospace manufacturing and the company's growth-oriented investment strategy in expanding its technological capabilities and production facilities.

Balance Sheet And Financial Health

AviChina maintains a strong liquidity position with HKD 41.32 billion in cash and equivalents against total debt of HKD 18.00 billion, indicating robust financial flexibility. The conservative debt level relative to cash reserves provides ample capacity for strategic investments and operational needs. The balance sheet structure supports the company's capital-intensive operations and long-term development projects in the aerospace sector.

Growth Trends And Dividend Policy

The company maintains a dividend policy with a payout of HKD 0.087853 per share, demonstrating commitment to shareholder returns despite significant reinvestment needs. Growth prospects are supported by China's expanding aviation market and government support for aerospace independence. The capital expenditure program indicates focus on capacity expansion and technological advancement to capture future market opportunities.

Valuation And Market Expectations

With a market capitalization of HKD 31.49 billion, the company trades at approximately 0.36 times revenue and 14.4 times earnings. The beta of 0.864 suggests lower volatility than the broader market, reflecting the defensive characteristics of its aerospace and defense business. Valuation metrics indicate market expectations for steady growth aligned with China's aviation industry development.

Strategic Advantages And Outlook

AviChina benefits from its affiliation with AVIC, providing strategic advantages in government contracts and technology transfer. The company's integrated capabilities across aircraft manufacturing, systems, and engineering services create synergies and competitive barriers. Outlook remains positive given China's focus on aerospace independence and growing domestic aviation market, though international competition and technology development challenges persist.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount