Data is not available at this time.
Best Mart 360 Holdings Limited operates as a discount leisure food retailer in Hong Kong, primarily under its Best Mart 360 and FoodVille brands. Its core revenue model is generated through the sale of a diverse assortment of prepackaged snacks, confectionery, nuts, dried fruits, beverages, wine, and personal care products from a network of physical retail stores. The company strategically positions itself in the value segment of the consumer defensive sector, targeting price-conscious shoppers seeking variety and convenience. Its market position is built on offering a curated selection of often imported goods at competitive price points, differentiating it from traditional supermarkets and convenience stores. This focus on leisure foods and groceries allows it to capture consistent consumer demand, leveraging its growing store footprint across Hong Kong Island, Kowloon, and the New Territories to build brand recognition and customer loyalty in a highly competitive retail landscape.
The company reported robust revenue of HKD 2.81 billion, demonstrating strong top-line performance for a discount retailer. Profitability is solid, with net income reaching HKD 247.5 million, indicating effective cost management and operational control. High operating cash flow of HKD 404.7 million significantly exceeds net income, reflecting excellent cash conversion efficiency and a fundamentally sound business model.
Best Mart 360 exhibits strong earnings power, as evidenced by its net profit margin of approximately 8.8%. The diluted EPS of HKD 0.25 provides a clear measure of shareholder earnings. The substantial operating cash flow underscores high capital efficiency, funding operations and growth without the need for significant capital expenditures reported in this period.
The balance sheet shows a cash position of HKD 159.5 million against total debt of HKD 328.2 million, indicating a manageable but notable debt load. The company's financial health is supported by its strong cash generation, which provides a buffer for its obligations. The overall leverage appears acceptable for its industry and growth stage.
The company demonstrates a shareholder-friendly capital allocation policy, distributing a dividend of HKD 0.21 per share. This represents a high payout ratio relative to its EPS, signaling a commitment to returning capital. Future growth is likely to be driven by strategic expansion of its retail store network beyond the 130 stores previously reported.
With a market capitalization of HKD 2.03 billion, the stock trades at a P/E ratio of approximately 8.2 based on the reported EPS. A beta of 0.226 suggests the market perceives it as a low-volatility, defensive investment, which is consistent with its discount retail sector positioning and stable cash flows.
The company's key advantage is its focused niche in discount leisure foods, catering to consistent consumer demand. Its outlook is tied to its ability to execute store expansion while maintaining profitability. The defensive nature of its product offerings provides resilience, but success depends on navigating Hong Kong's competitive retail real estate and consumer spending environment.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |