Data is not available at this time.
WEIli Holdings Limited operates as a specialized manufacturer of cigarette packaging paper within the People's Republic of China's tobacco industry, a state-controlled and highly regulated sector. The company's core revenue model is derived from the production and sale of essential packaging materials, including transfer, laminated, and frame paper, directly to cigarette package manufacturers. It also generates supplementary income by providing processing services, positioning itself as an integrated supplier in the packaging supply chain. As a subsidiary of City Ease Limited, the firm occupies a niche but dependent position within the larger tobacco ecosystem, serving manufacturers who ultimately supply China's massive domestic cigarette market. Its business is inherently tied to the volume and regulatory dynamics of the tobacco industry, which provides stable demand but also subjects it to potential regulatory shifts and concentration risk from a limited customer base.
The company reported revenue of HKD 112.0 million for the period. However, it recorded a net loss of HKD 9.5 million, indicating significant profitability challenges. This was compounded by negative operating cash flow of HKD 10.1 million, suggesting operational inefficiencies or working capital pressures that eroded cash generation despite its revenue base.
WEIli's earnings power is currently weak, as evidenced by a diluted EPS of -HKD 0.0129. Capital expenditure was HKD 3.7 million, indicating minimal investment in maintaining or growing productive capacity. The negative cash flow from operations further highlights a fundamental lack of capital efficiency in converting sales into cash.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 53.2 million, significantly outweighing its modest total debt of HKD 2.0 million. This provides a substantial buffer against its recent losses and negative cash flows, offering near-term financial stability despite operational headwinds.
Recent financial performance indicates a contraction rather than growth, with a net loss for the period. The company maintained a dividend per share of HKD 0.00, reflecting a conservative capital retention policy that is prudent given its current unprofitable state and negative cash generation.
With a market capitalization of approximately HKD 185.6 million, the market is valuing the company at roughly 1.7 times its annual revenue. A negative beta of -0.029 suggests its stock price has exhibited a very slight inverse correlation to broader market movements, which is highly unusual and may indicate low liquidity or trading anomalies.
The company's strategic position is tied to the stable, albeit regulated, Chinese tobacco industry. Its primary advantage is a strong cash balance providing operational runway. The outlook remains challenging, requiring a return to profitability and positive cash flow to sustain its business model and justify its current valuation in the long term.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |