Data is not available at this time.
GiG Works Inc. operates in Japan's information technology services sector, offering a diversified portfolio that includes marketing and communication services, field support, and contact center operations. The company's core revenue model is built on service contracts, spanning sales agency support, call center operations, and systems engineering development. It also engages in software development, real estate services, and e-commerce, reflecting a broad but integrated approach to IT-enabled business solutions. GiG Works has positioned itself as a versatile service provider, leveraging its expertise in both traditional IT support and emerging technologies like blockchain-based applications under its WEB3 services. The company’s shift from ThreePro Group to GiG Works in 2019 underscores its strategic pivot toward digital transformation and innovation. While it operates in a competitive landscape dominated by larger IT service firms, its niche focus on bundled solutions and regional market penetration provides differentiation. However, its broad service mix may dilute operational focus compared to specialized peers.
In FY 2024, GiG Works reported revenue of JPY 25.4 billion but recorded a net loss of JPY 725.6 million, with diluted EPS at -JPY 36.66. Operating cash flow was negative at JPY 452.8 million, reflecting challenges in converting revenue to profitability. Capital expenditures were modest at JPY 72.4 million, suggesting limited reinvestment in growth initiatives during the period.
The company's negative net income and operating cash flow indicate strained earnings power, likely due to cost inefficiencies or competitive pressures. With a diluted EPS deeply in negative territory, capital efficiency appears suboptimal, though the low beta (0.097) suggests minimal sensitivity to market volatility, potentially appealing to risk-averse investors.
GiG Works holds JPY 1.74 billion in cash and equivalents against total debt of JPY 2.43 billion, indicating a leveraged position. The debt-to-equity ratio is not explicitly provided, but the proximity of cash to debt levels raises liquidity concerns, particularly given negative operating cash flow.
Despite its loss-making position, the company maintained a nominal dividend of JPY 1 per share, possibly to signal stability. Growth prospects hinge on its WEB3 initiatives and e-commerce services, though recent financials suggest execution risks. The lack of positive earnings or cash flow trends complicates near-term growth visibility.
With a market cap of JPY 4.54 billion, the company trades at a low multiple relative to revenue, reflecting skepticism about its profitability turnaround. The minimal beta implies muted market expectations, with investors likely awaiting clearer signs of operational improvement.
GiG Works' diversification across IT services and emerging technologies offers flexibility, but execution remains critical. Its real estate and consulting segments may provide stability, while WEB3 initiatives represent high-risk, high-reward opportunities. The outlook depends on cost restructuring and successful monetization of newer ventures, though current financials warrant caution.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |