Data is not available at this time.
Lushang Life Services operates as a comprehensive property management provider in China's competitive real estate services sector. The company generates revenue through property management contracts for residential properties, commercial complexes, office buildings, and specialized facilities including schools, hospitals, and industrial parks. Its core services encompass cleaning, security, greening, maintenance, and public area management, serving property developers, owners, and tenants across diverse property types. The company has established a niche position by offering both standard property management and value-added services such as construction site management, pre-delivery services, and customized community solutions. This dual revenue stream approach provides stability through recurring management fees while creating additional income opportunities through specialized service offerings. Operating from its Jinan headquarters since 2006, the company has developed regional expertise in property management, though it faces intense competition in China's fragmented property services market where scale and operational efficiency are critical differentiators.
The company reported HKD 608.9 million in revenue with net income of HKD 45.1 million, representing a net margin of approximately 7.4%. This profitability level indicates moderate operational efficiency in the competitive property management sector. The negative operating cash flow of HKD 5.9 million despite positive net income suggests potential working capital challenges or timing differences in receivables collection.
With diluted EPS of HKD 0.29, the company demonstrates modest earnings generation relative to its market capitalization. The negative operating cash flow position raises questions about sustainable cash generation capabilities, though the minimal capital expenditure requirements of HKD 5.6 million indicate a capital-light business model typical of service-oriented companies.
The company maintains a strong liquidity position with HKD 426.6 million in cash and equivalents against minimal total debt of HKD 10.6 million. This conservative capital structure provides financial flexibility and resilience, with cash representing a significant portion of the market capitalization. The virtually debt-free balance sheet supports financial stability in uncertain market conditions.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.1183, representing a payout ratio of approximately 41% based on current EPS. This dividend policy indicates management's confidence in sustainable earnings and commitment to returning capital to shareholders while maintaining adequate retention for operational needs and potential growth initiatives.
Trading at a market capitalization of HKD 413 million, the company values at approximately 0.7 times revenue and 9.2 times earnings. The low beta of 0.27 suggests the market perceives the stock as defensive with lower volatility compared to the broader market, potentially reflecting the stable nature of property management revenues.
The company's strategic position benefits from recurring revenue streams inherent in property management contracts and its diversified service offerings. The strong cash position provides strategic optionality for organic growth or selective acquisitions. However, the negative operating cash flow requires monitoring to ensure sustainable operations and continued dividend capacity in China's evolving property market.
Company financial statementsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |