Data is not available at this time.
Scinex Corporation operates as a diversified media and services company in Japan, primarily focused on publishing, web solutions, logistics, and real estate. The company’s core revenue model revolves around local information dissemination, leveraging its flagship publications like my town encyclopedias and specialized guides on topics ranging from disaster prevention to welfare. Its digital arm, including platforms such as CityDO! and My Town Tokusan Net, enhances its market position by integrating e-commerce, AI-driven chatbots, and cloud-based CMS solutions for administrative use. Scinex holds a niche in hyperlocal content and services, supported by strategic alliances with entities like Yahoo! Japan, reinforcing its presence in the competitive communication services sector. The company’s hybrid approach—combining traditional print with digital innovation—positions it as a regional leader in community-centric information and transactional platforms.
Scinex reported revenue of JPY 15.4 billion for FY 2024, with net income of JPY 378 million, reflecting modest profitability in a challenging publishing landscape. Operating cash flow stood at JPY 579 million, though capital expenditures of JPY -265 million indicate restrained investment activity. The company’s ability to maintain positive earnings (EPS diluted: JPY 67.33) underscores operational efficiency despite sector headwinds.
The company’s earnings power is supported by its diversified revenue streams, including stable publishing income and growth in digital services. With a cash position of JPY 5.4 billion against total debt of JPY 3.4 billion, Scinex demonstrates prudent capital management, though its negative beta (-0.201) suggests low correlation to broader market movements, potentially limiting investor appeal.
Scinex maintains a solid balance sheet, with cash and equivalents covering 1.6x its total debt. The JPY 3.4 billion debt load is manageable relative to its JPY 15.4 billion revenue, indicating moderate leverage. Its liquidity position appears robust, supported by consistent operating cash flow generation.
Growth trends remain muted, with the company prioritizing stability over expansion, as evidenced by its modest capex. A dividend of JPY 15 per share reflects a conservative payout policy, aligning with its focus on sustaining financial flexibility in a transitioning media environment.
At a market cap of JPY 4.2 billion, Scinex trades at a low multiple relative to revenue, reflecting investor skepticism about long-term growth in traditional publishing. The negative beta further implies niche investor interest, likely from those seeking defensive exposure.
Scinex’s strategic advantages lie in its localized content ecosystem and digital integration, though its reliance on print media poses risks. The outlook hinges on its ability to scale digital offerings while managing legacy costs, with alliances like Yahoo! Japan providing potential growth levers.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |