Data is not available at this time.
China Boqi Environmental (Holding) Co., Ltd. is a specialized provider of air pollution control solutions, primarily serving coal-fired power plants and other industrial clients in China and internationally. The company operates through a diversified revenue model encompassing Engineering, Procurement, and Construction (EPC) projects for new installations, long-term Operation and Maintenance (O&M) service contracts for existing facilities, and Concession Operations where it builds, owns, and operates assets before transferring them back to the grantor. Its core expertise lies in flue gas treatment technologies, including desulfurization, denitrification, and dust removal systems, which are critical for clients to comply with stringent environmental regulations. This positions Boqi Environmental within the industrial pollution control sector, benefiting from government-driven environmental mandates. The company further diversifies its offerings through by-product sales, water treatment services, and hazardous waste management, creating multiple revenue streams. Its market position is leveraged through integrated service capabilities, from initial design to long-term operational support, catering to the full lifecycle of environmental infrastructure.
For the fiscal year, the company reported revenue of HKD 2.15 billion and a net income of HKD 236 million, translating to a net profit margin of approximately 11%. The operating cash flow was strong at HKD 384 million, significantly exceeding capital expenditures of HKD 221 million, indicating healthy cash generation from core operations that supports reinvestment and financial flexibility.
The company demonstrated solid earnings power with diluted EPS of HKD 0.24. The positive operating cash flow of HKD 384 million, which comfortably covered capital investments, reflects efficient capital deployment in its project-based and asset-light service models, supporting returns without excessive fixed asset intensity.
The balance sheet shows a robust liquidity position with cash and equivalents of HKD 629 million against total debt of HKD 455 million, indicating a conservative leverage profile. This strong cash position provides a buffer for project funding and operational needs, supporting overall financial stability.
The company has established a shareholder returns policy, distributing a dividend of HKD 0.046 per share. Its business model, tied to environmental regulation and infrastructure development, positions it to benefit from long-term growth trends in China's pollution control sector, though growth is cyclical and project-dependent.
With a market capitalization of approximately HKD 976 million, the market values the company at a P/E ratio of roughly 17x based on current earnings. This valuation reflects expectations for steady performance in a regulated, necessity-driven industry, balancing growth potential with execution risks.
The company's key advantages include its integrated service offerings and regulatory expertise in China's environmental sector. The outlook is supported by ongoing regulatory demands for cleaner industrial operations, though it remains subject to economic cycles and government policy priorities affecting capital expenditure in power and industrial sectors.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |