Data is not available at this time.
DIP Corporation operates as a labor force solutions provider in Japan, specializing in digital recruitment platforms and digital transformation (DX) services for small and medium enterprises. The company's core revenue model is driven by its Personnel Recruiting Services Business segment, which includes job portals like Baitoru for part-time workers, Baitoru NEXT for regular employees, and Hatarako.net for comprehensive job listings. These platforms monetize through advertising and recruitment services, catering to diverse employment needs. Additionally, its DX Business segment offers KOBOT, a workflow-based digital transformation service, positioning DIP as a dual-force in both staffing and enterprise digitization. The company holds a strong market position in Japan's competitive staffing industry, leveraging its digital-first approach to differentiate from traditional recruitment agencies. Its focus on niche segments, such as nursing staff recruitment and specialized job placements, further solidifies its relevance in a fragmented market. DIP's integration of technology into recruitment processes aligns with broader industry trends toward automation and efficiency, enhancing its appeal to both job seekers and employers.
DIP Corporation reported revenue of JPY 56.4 billion for FY2025, with net income of JPY 8.95 billion, reflecting a robust profitability margin. The company's operating cash flow stood at JPY 16.5 billion, supported by efficient monetization of its digital platforms. Capital expenditures of JPY 5.44 billion indicate ongoing investments in technology and service expansion, aligning with its growth strategy.
The company demonstrates strong earnings power, with diluted EPS of JPY 168.32, driven by high-margin digital recruitment services. Capital efficiency is evident in its debt-free balance sheet and prudent reinvestment of cash flows into growth initiatives, ensuring sustainable returns without leveraging.
DIP Corporation maintains a solid financial position, with JPY 18.2 billion in cash and equivalents and no debt. This liquidity provides flexibility for strategic investments or shareholder returns, while the absence of leverage underscores a low-risk profile.
The company has shown consistent growth in its digital recruitment platforms, supported by Japan's evolving labor market dynamics. A dividend per share of JPY 95 reflects a commitment to returning capital to shareholders, balancing growth reinvestment with income distribution.
With a market capitalization of JPY 117.2 billion and a beta of 0.36, DIP is perceived as a stable player in the staffing sector. The valuation reflects expectations of steady growth in digital recruitment and DX services, though competitive pressures may temper upside potential.
DIP's strategic advantages lie in its digital-native platforms and diversified service offerings, which cater to both job seekers and SMEs. The outlook remains positive, supported by Japan's labor shortages and increasing demand for digital transformation, though execution risks in scaling its DX segment warrant monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |