Data is not available at this time.
TOM Group Limited is a diversified technology and media conglomerate operating primarily in Greater China and other Asian markets. The company's core revenue model is built on a multi-segment approach encompassing e-commerce marketplace services, mobile internet solutions, social networking platforms, traditional publishing, and outdoor advertising sales. This structure positions it at the intersection of digital services and traditional media, leveraging its established brands across different consumer and business-facing sectors. Its operations include providing technical services for retail operations, online advertising, and content distribution through both digital and physical channels. The company's market position is that of a regional player with a broad but niche portfolio, competing in fragmented sectors against larger, more focused digital giants and traditional media houses. Its strategy involves maintaining a diversified asset base while navigating the challenging transition from legacy media to digital revenue streams.
The company reported revenue of HKD 747 million for the period but recorded a significant net loss of HKD 256 million, indicating severe profitability challenges. The negative operating cash flow of HKD 89.5 million, coupled with substantial capital expenditures of HKD 139 million, suggests operational inefficiency and a cash-consuming business model. This performance reflects the difficult competitive environment and potentially high operating costs across its diverse segments.
The diluted EPS of -HKD 0.0647 demonstrates weak earnings power, with the company failing to generate positive returns for shareholders. The negative operating cash flow further confirms poor capital efficiency, as operations are not generating sufficient cash to support the business. The substantial capital expenditures relative to revenue indicate aggressive investment, though without corresponding profitability improvements.
The balance sheet shows HKD 448 million in cash against total debt of HKD 3.93 billion, creating a highly leveraged position with a significant debt burden. This debt-to-cash ratio raises concerns about financial flexibility and the company's ability to service its obligations, particularly given its negative cash flow generation. The financial health appears strained, requiring careful management of liquidity needs.
With no dividend payments and consistent financial losses, the company demonstrates no current return of capital to shareholders. The negative growth trends in profitability and cash flow suggest the business is in a challenging transformation phase rather than exhibiting expansion characteristics. The capital allocation appears focused on maintaining operations rather than pursuing aggressive growth or shareholder returns.
The market capitalization of approximately HKD 1.82 billion reflects investor skepticism about the company's turnaround prospects, trading at a significant premium to revenue despite persistent losses. The negative beta of -0.206 suggests the stock moves counter to market trends, possibly indicating it is viewed as a special situation or restructuring story rather than a growth investment.
The company's primary advantage lies in its diversified portfolio across digital and traditional media segments, providing multiple potential avenues for monetization. However, the outlook remains challenging due to high debt levels, negative cash flow, and intense competition in all operating segments. Success will depend on effectively managing the digital transition while controlling costs and reducing leverage to achieve sustainable operations.
Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |