investorscraft@gmail.com

Intrinsic ValueSINOPEC Engineering (Group) Co., Ltd. (2386.HK)

Previous CloseHK$7.44
Intrinsic Value
Upside potential
Previous Close
HK$7.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SINOPEC Engineering operates as a specialized engineering, procurement, and construction contractor primarily serving the global energy and petrochemical sectors. The company generates revenue through four integrated segments: engineering consulting and licensing, EPC contracting, construction services, and equipment manufacturing. Its core business revolves around designing and building complex infrastructure for oil refining, chemical processing, clean energy, and storage transportation projects. As a subsidiary of China Petrochemical Corporation, the company leverages its parent company's extensive industry relationships and technical expertise to secure major contracts in China and key international markets like Saudi Arabia, Kuwait, and Russia. The firm maintains a dominant position in China's petrochemical engineering sector while strategically expanding its international footprint through complex EPC projects that require sophisticated technical capabilities and large-scale project management expertise. Its comprehensive service offering—from initial feasibility studies to equipment manufacturing and maintenance—creates multiple revenue streams and provides competitive advantages in bidding for integrated projects.

Revenue Profitability And Efficiency

The company reported revenue of HKD 64.2 billion with net income of HKD 2.47 billion, translating to a net margin of approximately 3.8%. The negative operating cash flow of HKD 2.21 billion suggests potential working capital challenges, possibly due to advance payments on large-scale projects or timing differences in contract billings. Capital expenditures of HKD 305 million appear modest relative to revenue, indicating an asset-light operational model focused on engineering services rather than heavy infrastructure ownership.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.56 reflects moderate earnings generation relative to the company's market capitalization. The negative operating cash flow position raises questions about cash conversion efficiency in the current period, though this may be characteristic of the EPC industry where cash flows can be cyclical based on project milestones. The company's capital-light business model allows it to deploy resources efficiently across multiple projects without significant fixed asset investments.

Balance Sheet And Financial Health

The balance sheet appears robust with HKD 11.44 billion in cash and equivalents against minimal total debt of HKD 572 million, indicating strong liquidity and low financial leverage. This conservative capital structure provides flexibility to fund working capital needs and pursue strategic opportunities. The substantial cash position relative to debt suggests financial stability and capacity to weather industry cycles or pursue selective investments.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing HKD 0.176 per share. Growth prospects are tied to global energy infrastructure investments, particularly in petrochemical processing and clean energy transition projects. International expansion into markets like Saudi Arabia and Kuwait provides diversification beyond the domestic Chinese market, though revenue concentration in the energy sector creates exposure to oil price cycles and capital expenditure trends.

Valuation And Market Expectations

With a market capitalization of approximately HKD 31.9 billion, the company trades at a P/E ratio around 13x based on current earnings. The beta of 0.563 indicates lower volatility than the broader market, reflecting the defensive characteristics of its engineering services business. Valuation metrics suggest market expectations of stable, though not explosive, growth given the mature nature of the petrochemical engineering industry.

Strategic Advantages And Outlook

Key advantages include technical expertise in complex petrochemical projects, strong parent company backing, and established relationships in key growth markets. The outlook depends on global energy transition investments and continued demand for refinery and chemical plant modernization. Expansion into clean energy and environmental protection services could provide new growth vectors beyond traditional hydrocarbon projects.

Sources

Company annual reportsHong Kong Stock Exchange filingsBloomberg financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount