Data is not available at this time.
Wedge Holdings CO.,LTD. operates as a diversified conglomerate with a dual focus on finance and content businesses, primarily serving Japan and South-East Asia. Its finance segment specializes in motorcycle purchase financing, catering to a niche yet stable demand in the region. The content division engages in publishing, card game development, and music production, leveraging Japan's strong creative industries. The company's market position is modest, operating under Showa Holdings Co., Ltd., which provides strategic oversight but limits standalone scalability. While its motorcycle financing segment benefits from predictable cash flows, the content business faces intense competition from larger media and entertainment players. Wedge Holdings' hybrid model offers diversification but lacks dominant market share in either segment, positioning it as a small-cap player in Japan's industrials sector.
The company reported revenue of JPY 861 million for the period, but net income stood at a loss of JPY 943 million, reflecting operational challenges. Negative operating cash flow of JPY 15.4 million and minimal capital expenditures suggest constrained liquidity and limited reinvestment capacity. The diluted EPS of -22.21 JPY underscores significant profitability pressures, likely tied to high operating costs or underperforming segments.
Wedge Holdings' negative earnings and cash flow indicate weak capital efficiency, with both core businesses likely struggling to generate sustainable returns. The finance segment's asset-heavy nature and content division's variable margins contribute to inconsistent earnings power. The absence of positive operating cash flow further limits internal funding for growth initiatives.
The company maintains JPY 511.6 million in cash against JPY 452 million in total debt, suggesting a manageable leverage position. However, the lack of operating cash flow generation raises liquidity concerns. The balance sheet lacks significant growth-oriented assets, with minimal capital expenditures reflecting a defensive posture.
No dividends were distributed, aligning with the company's loss-making position and need to conserve capital. The stagnant revenue base and lack of visible growth drivers suggest limited near-term expansion prospects. Southeast Asian operations may offer long-term potential but currently lack material contribution.
With a market cap of JPY 3.23 billion and negative earnings, the stock trades on speculative metrics rather than fundamentals. The 0.624 beta indicates lower volatility than the broader market, possibly reflecting limited investor interest. Market expectations appear muted given the absence of turnaround catalysts.
Wedge Holdings' subsidiary status under Showa Holdings provides stability but limits strategic autonomy. The motorcycle financing niche offers steady demand, while content operations face secular digital disruption risks. Without material restructuring or new revenue streams, the outlook remains challenged by weak profitability and subscale operations in competitive markets.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |