investorscraft@gmail.com

Intrinsic ValueYestar Healthcare Holdings Company Limited (2393.HK)

Previous CloseHK$0.10
Intrinsic Value
Upside potential
Previous Close
HK$0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yestar Healthcare Holdings operates as a specialized manufacturer and distributor of medical imaging and printing products, primarily within Mainland China. The company's core revenue model is bifurcated into two segments: the Imaging Printing Products division, which focuses on the manufacture of Fujifilm photographic paper and industrial non-destructive testing (NDT) X-ray films under its proprietary Yes!Star brand, and the Medical Products and Equipment segment, which produces medical dry/wet films, dental films, and distributes diagnostic reagents and equipment. This positions the firm within the niche medical devices supply chain, catering to professional labs, industrial imaging applications, and healthcare diagnostics. Its long-standing presence since 1971 provides a foundational market position, though it operates in a highly competitive sector dominated by larger global players. The company further supplements its operations with ancillary activities in biotechnology development and supply chain management, creating a vertically integrated but focused business model reliant on the broader health and industrial imaging sectors in China.

Revenue Profitability And Efficiency

For the period, the company reported robust revenue of HKD 2.41 billion, demonstrating significant scale in its niche. Profitability was exceptionally strong, with net income reaching HKD 921.6 million, indicating highly efficient operations and potentially favorable product margins. However, operating cash flow was a modest HKD 12.7 million, suggesting a divergence between accounting profits and cash generation that warrants further scrutiny.

Earnings Power And Capital Efficiency

The company exhibits substantial earnings power, as evidenced by a diluted EPS of HKD 0.40. Capital expenditure was negative HKD 39.2 million, which may indicate asset disposals or a lack of significant reinvestment into the business during the period. This combination suggests the potential for strong cash returns, though the low operating cash flow tempers this assessment.

Balance Sheet And Financial Health

The balance sheet shows a cash position of HKD 93.8 million against total debt of HKD 316.9 million, indicating a leveraged but manageable financial structure. The net debt position suggests the company utilizes debt financing, but the strong profitability provides a solid foundation for servicing its obligations and maintaining financial health.

Growth Trends And Dividend Policy

The provided data offers a single snapshot, making it difficult to ascertain historical growth trends. The company's dividend policy appears conservative, with a dividend per share of HKD 0.00, indicating that all earnings are being retained for other corporate purposes rather than distributed to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately HKD 289 million, the company trades at a significant discount to its reported net income, resulting in a very low P/E ratio. This may reflect market skepticism about the sustainability of its high profitability or concerns regarding its cash flow generation and future growth prospects within its specialized market.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established presence in the Chinese market, vertical integration across manufacturing and distribution, and a specialized product portfolio. The outlook hinges on its ability to maintain its competitive positioning and high margins in the face of competition and potential technological shifts in medical imaging, while also improving its cash conversion efficiency.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount