Data is not available at this time.
DNA Chip Research Inc. operates in the specialized niche of DNA microarray technology and genomic diagnostics, primarily serving Japan's forensic and medical research sectors. The company's core revenue model hinges on contract research services, diagnostic support, and proprietary genetic analysis tools, such as the Tbone EX Kit for forensic applications and EGFR Liquid gene analysis software for non-small cell lung cancer diagnostics. Its focus on sequencing-based cancer gene panels positions it at the intersection of precision medicine and molecular diagnostics, a high-growth segment driven by advancements in personalized healthcare. While the company holds a niche presence in Japan's forensic and academic research markets, its commercial reach remains limited compared to global diagnostics giants. Its proprietary software and kits cater to specific clinical and research needs, but scalability challenges and reliance on domestic demand may constrain broader market penetration.
In FY 2024, DNA Chip Research reported revenue of JPY 490 million, alongside a net loss of JPY 248 million, reflecting ongoing R&D investments and operational inefficiencies. The negative operating cash flow of JPY 140 million and minimal capital expenditures (JPY 16 million) suggest constrained liquidity and limited reinvestment capacity. The absence of debt indicates a conservative financial structure, but persistent losses raise concerns about sustainable profitability.
The company's diluted EPS of -JPY 39.07 underscores weak earnings power, likely due to high R&D costs and narrow revenue streams. With no debt and JPY 388 million in cash, it maintains capital efficiency in terms of leverage, but negative cash flows highlight challenges in converting research initiatives into monetizable products or services.
DNA Chip Research's balance sheet is debt-free, with JPY 388 million in cash and equivalents, providing a modest liquidity buffer. However, recurring operating losses and negative cash flows signal financial strain, potentially necessitating future capital raises if profitability does not improve. The lack of leverage mitigates solvency risks but does not address underlying operational weaknesses.
The company's growth trajectory appears stagnant, with no dividend payments and limited revenue scale. Its focus on niche genomic tools offers potential in precision medicine, but commercialization hurdles and reliance on forensic and academic markets may slow expansion. Absence of dividends aligns with its loss-making status and reinvestment priorities.
With a market cap of JPY 7.4 billion and negative earnings, the stock trades on speculative potential rather than fundamentals. The low beta (0.45) suggests muted sensitivity to market swings, possibly reflecting its niche focus. Investors likely await breakthroughs in its cancer diagnostics or forensic products to justify valuation.
DNA Chip Research's expertise in DNA microarrays and targeted diagnostics provides a foothold in Japan's forensic and oncology markets. However, its outlook hinges on translating R&D into scalable commercial products, particularly in cancer sequencing. Partnerships or regulatory approvals could catalyze growth, but near-term challenges persist due to financial losses and limited market diversification.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |