Data is not available at this time.
Good Friend International Holdings Inc. operates as a specialized industrial machinery company in China, structured across three distinct segments: Machine Tools, Parking Garage Structures, and Forklift Trucks. Its core revenue model integrates the design, production, and trading of CNC machine tools, supplemented by the construction of innovative three-dimensional car parking systems and the assembly of forklift trucks. This diversified approach allows the company to serve various industrial and urban infrastructure needs within the manufacturing and logistics sectors. The company positions itself as a niche provider of automation and space optimization solutions, leveraging its long-standing presence since 1993 to maintain relationships in a competitive market. However, its subsidiary structure under Good Friend (H.K.) Corporation Limited and relatively small scale suggest a focused rather than dominant market position, catering to specific regional demands for industrial equipment and smart parking technologies.
The company generated HKD 875.3 million in revenue for FY2020 but reported a significant net loss of HKD 248.2 million, indicating severe profitability challenges. Operating cash flow was positive at HKD 18.6 million, though minimal relative to revenue, suggesting some operational cash generation despite the bottom-line deficit.
Diluted EPS was negative HKD 0.62, reflecting weak earnings power. Capital expenditures were modest at HKD 2.2 million, implying limited investment in growth assets, while operating cash flow barely covered these outlays, pointing to constrained capital efficiency.
Cash and equivalents stood at HKD 104.0 million against total debt of HKD 467.4 million, indicating a leveraged position with limited liquidity buffer. The high debt load relative to cash raises concerns about financial flexibility and solvency risk.
Despite the net loss, the company paid a dividend of HKD 1.70 per share, which appears unsustainable given negative earnings and cash flow. This policy may signal confidence in recovery or strategic priorities, but it conflicts with the evident financial distress.
With a market capitalization near zero and a beta of 0.79, the market likely prices the company as distressed or speculative. The negative earnings and high debt suggest low investor confidence in near-term value creation.
The company's diversified segments in industrial machinery and parking solutions provide some resilience, but its financial health is precarious. The outlook depends on restructuring debt, improving profitability, and leveraging its niche market presence to stabilize operations.
Company description and financial data providedHKEX filings
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |