investorscraft@gmail.com

Intrinsic ValueChina Anchu Energy Storage Group Limited (2399.HK)

Previous CloseHK$0.66
Intrinsic Value
Upside potential
Previous Close
HK$0.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Anchu Energy Storage Group operates as a diversified enterprise with three distinct business segments: Menswear Apparel, Industrial Products, and Energy Storage Battery. The company's core menswear division focuses on manufacturing and selling men's trousers, tops, and accessories, primarily serving the Chinese consumer market. This traditional apparel business provides foundational revenue while the company strategically expands into the emerging energy storage battery sector, positioning itself to capitalize on China's growing renewable energy infrastructure demands. The industrial products segment adds further diversification, though specific product details remain undisclosed. This multi-segment approach reflects management's strategy to balance established consumer cyclical operations with exposure to high-growth energy technology markets, though execution risks remain significant given the substantial operational and technological differences between these industries.

Revenue Profitability And Efficiency

The company generated HKD 467 million in revenue but reported a substantial net loss of HKD 351 million, indicating severe profitability challenges. Negative operating cash flow of HKD 35.6 million and capital expenditures of HKD 36.8 million suggest cash burn without corresponding operational efficiency. The diluted EPS of -HKD 0.13 reflects significant value destruction per share, highlighting fundamental operational and cost structure issues across its diversified business segments.

Earnings Power And Capital Efficiency

Current earnings power appears severely compromised with negative net income and operating cash flow. The capital expenditure intensity relative to cash generation indicates poor capital allocation efficiency. The company's diversification into energy storage requires substantial investment but has yet to demonstrate positive returns, suggesting challenges in translating strategic initiatives into profitable operations and sustainable earnings capacity.

Balance Sheet And Financial Health

The balance sheet shows concerning financial health with HKD 51.9 million in cash against HKD 518.9 million in total debt, creating a significant leverage burden. The debt-to-equity ratio appears elevated given the modest market capitalization, while negative cash flow compounds liquidity pressures. This financial structure limits strategic flexibility and increases vulnerability to operational setbacks or market downturns.

Growth Trends And Dividend Policy

No dividend payments reflect the company's focus on preserving capital amid operational challenges and strategic investments. The energy storage expansion represents a growth initiative, but current financial performance suggests this transition is capital-intensive without immediate returns. Historical menswear performance appears stagnant or declining, necessitating successful execution in new segments to drive future growth and restore investor confidence.

Valuation And Market Expectations

With a market capitalization of HKD 1.2 billion, the company trades at approximately 2.6 times revenue despite significant losses. The high beta of 1.77 indicates substantial volatility and market sensitivity, reflecting investor uncertainty about the company's strategic direction and execution capabilities. Current valuation appears to incorporate expectations for successful energy storage segment development despite present financial distress.

Strategic Advantages And Outlook

The company's primary advantage lies in its early mover position in China's energy storage market, though execution risks remain substantial. The outlook depends critically on successful capital allocation, operational turnaround in core segments, and demonstration of viable energy storage technology. Near-term challenges include debt management, cash flow stabilization, and proving the strategic rationale behind its diversified business model in competitive markets.

Sources

Company financial statementsHong Kong Stock Exchange filingsMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount