Data is not available at this time.
Career Design Center Co., Ltd. operates in Japan's competitive staffing and employment services sector, specializing in human resource solutions. The company generates revenue through a diversified portfolio, including job change websites, recruitment support, IT dispatch services, and career transition assistance. Its offerings cater to both new graduates and experienced professionals, positioning it as a versatile player in Japan's labor market. The firm differentiates itself through integrated services such as job fairs, information magazines, and digital platforms, ensuring a comprehensive approach to talent acquisition and career development. With Japan's aging workforce and shifting employment trends, Career Design Center is well-placed to capitalize on demand for flexible staffing solutions and mid-career transitions. The company’s focus on IT dispatch services aligns with Japan's growing tech sector, enhancing its relevance in a rapidly evolving job market.
In FY 2024, Career Design Center reported revenue of JPY 17.7 billion, with net income of JPY 984 million, reflecting a net margin of approximately 5.6%. Operating cash flow stood at JPY 859 million, while capital expenditures were modest at JPY -173 million, indicating disciplined spending. The company maintains a lean operational structure, though further efficiency improvements could enhance profitability in a competitive industry.
The company’s diluted EPS of JPY 178.99 demonstrates its ability to generate earnings despite sector headwinds. With no debt and JPY 2.7 billion in cash, Career Design Center exhibits strong capital efficiency and financial flexibility. Its asset-light model supports steady returns, though reinvestment in digital platforms could further strengthen long-term earnings potential.
Career Design Center boasts a robust balance sheet, with zero debt and JPY 2.7 billion in cash and equivalents. This conservative financial structure provides stability and liquidity, reducing risk in cyclical labor markets. The absence of leverage enhances resilience, though strategic deployment of excess cash could drive growth or shareholder returns.
The company’s growth is tied to Japan’s labor dynamics, including demand for IT staffing and mid-career transitions. A dividend of JPY 90 per share suggests a commitment to shareholder returns, though payout ratios remain sustainable. Future expansion may hinge on digital transformation and scaling high-margin services like IT dispatch.
With a market cap of JPY 9.4 billion and a beta of 0.27, Career Design Center is viewed as a stable, low-volatility investment. The valuation reflects moderate growth expectations, aligning with its niche positioning in Japan’s staffing industry. Investors likely prioritize its balance sheet strength and dividend yield over aggressive expansion.
Career Design Center benefits from its diversified service mix and strong balance sheet, positioning it to navigate labor market fluctuations. Opportunities exist in expanding digital recruitment platforms and high-demand sectors like IT. However, competition and demographic shifts require ongoing adaptation. The outlook remains stable, with potential upside from operational efficiency gains and strategic investments.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |