Data is not available at this time.
Rego Interactive Co., Ltd operates as a specialized marketing and technology services provider in China, primarily serving enterprise advertisers. Its core revenue model is bifurcated into Marketing and Promotion Services and IT Solutions Services. The marketing segment generates income through user acquisition and reactivation campaigns, offering traditional promotion, advertisement placement, and distribution, alongside a niche service of sourcing and delivering virtual goods like digital vouchers. The IT segment derives revenue from software development, particularly for mobile games and lottery systems, including the sale of lottery tickets through owned offline shops. The company positions itself at the intersection of digital marketing and technology enablement, catering to a client base of advertisers, media publishers, and lottery centers. Its market position is that of a specialized, integrated service provider in a highly competitive sector, leveraging its technological capabilities to offer value-added services beyond conventional advertising.
The company reported revenue of HKD 244.6 million for the period. However, it recorded a net loss of HKD 38.0 million, indicating significant profitability challenges. Operating cash flow was positive at HKD 14.3 million, but this was overshadowed by substantial capital expenditures of HKD 27.9 million, resulting in negative free cash flow and highlighting potential inefficiencies in its capital allocation.
The diluted EPS of -HKD 0.0256 reflects the company's current lack of earnings power. The negative net income, combined with the cash outflow from investing activities, suggests poor capital efficiency. The business is not currently generating a positive return on invested capital, placing pressure on its operational model to improve margins and asset utilization.
The balance sheet shows a cash position of HKD 139.0 million against total debt of HKD 94.0 million, providing a moderate liquidity buffer. The debt level is notable relative to its market capitalization and cash flow generation. The current financial health appears strained due to the operating loss, though the cash balance offers some short-term stability.
The reported net loss signifies a contraction rather than growth for the period. The company has no dividend policy, as evidenced by a dividend per share of HKD 0, which is consistent with its unprofitable status and need to conserve cash for operations and potential turnaround efforts.
With a market capitalization of approximately HKD 616 million, the market is valuing the company at a significant premium to its revenue, despite its negative earnings. A beta of 1.311 indicates higher volatility than the market, reflecting investor uncertainty about its future prospects and path to profitability.
The company's strategic advantages lie in its integrated service offering combining marketing with IT solutions, particularly in the niche lottery software segment. The outlook remains challenging, contingent on its ability to reverse the loss-making trend, improve operational efficiency, and effectively leverage its dual-service model to capture growth in the competitive Chinese digital market.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |