Data is not available at this time.
Beijing UBOX Online Technology Corp operates as a specialized vending machine operator within China's consumer retail sector, leveraging an automated retail model to distribute beverages, snacks, and freshly brewed drinks through a network of smart cabinets and vending machines. The company generates revenue primarily through direct merchandise sales, supplemented by machine leasing, hardware support services, and advertising offerings on machine surfaces and digital displays. Operating in the highly competitive and fragmented vending machine industry, UBOX targets urban consumers and high-traffic locations, positioning itself as a technology-enabled convenience provider. Its market position is supported by integrated services including karaoke booth operations and mobile device distribution, though it faces intense competition from both traditional retailers and digital commerce platforms. The firm's strategy emphasizes touchless retail solutions and location-based services, aiming to capitalize on urbanization and changing consumer preferences for instant, automated purchases.
The company reported revenue of HKD 2.92 billion for the period, indicating significant scale in its operations. However, profitability remains challenged with a net loss of HKD 197.3 million and negative operating cash flow of HKD 23.1 million, reflecting high operational costs and potential inefficiencies in its capital-intensive vending network amidst competitive market conditions.
UBOX demonstrates weak earnings power with a diluted EPS of -HKD 0.25, underscoring its current inability to generate positive bottom-line results. Capital expenditures were minimal at HKD 1.4 million, suggesting a cautious approach to new investments or potential constraints on growth capital deployment given the negative cash flow from operations.
The balance sheet shows a cash position of HKD 333.4 million against total debt of HKD 129.5 million, providing a moderate liquidity buffer. The net cash position offers some financial flexibility, though ongoing operational losses could pressure resources if not addressed through improved efficiency or strategic adjustments.
Current financial performance does not support a dividend policy, with no distributions made to shareholders. Growth appears constrained by profitability challenges, though the revenue base suggests established market presence. Future expansion likely depends on achieving operational scale and cost management improvements.
With a market capitalization of approximately HKD 2.43 billion, the market values the company at a significant discount to its annual revenue, reflecting investor concerns over persistent losses and cash flow challenges. The negative beta of -1.24 indicates atypical price movements relative to the broader market, suggesting specialized investor expectations.
UBOX's strategic advantages include its automated retail network and diversified service offerings, including advertising and karaoke operations. The outlook remains cautious due to profitability issues, though the company's focus on high-traffic locations and integrated services could support recovery if operational efficiencies are achieved.
Company filingsHong Kong Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |