Data is not available at this time.
Gurunavi, Inc. operates as a key player in Japan's digital restaurant information sector, providing web-based services via PC and mobile platforms. The company specializes in aggregating and disseminating restaurant data, catering to both consumers seeking dining options and businesses requiring marketing and PR support. Its core revenue model hinges on advertising, subscription services, and management support for restaurants, with an additional footprint in China through localized internet-based marketing solutions. Gurunavi distinguishes itself through deep market penetration in Japan, leveraging its long-standing brand recognition and comprehensive database of dining establishments. The company also offers ancillary services such as market research and operational support, positioning itself as a holistic solution provider for the food service industry. Despite competition from global platforms, Gurunavi maintains relevance through localized expertise and a focus on mid-tier and high-end restaurant segments. Its expansion into China reflects strategic diversification, though Japan remains its primary revenue driver.
Gurunavi reported revenue of ¥12.98 billion for FY 2024, reflecting its established presence in the restaurant information market. However, the company recorded a net loss of ¥363 million, with diluted EPS at -¥8.98, indicating profitability challenges. Operating cash flow was negative at ¥-1.5 billion, exacerbated by capital expenditures of ¥-738 million, suggesting ongoing investments in technology and market expansion.
The company's negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. While its revenue base remains substantial, the lack of profitability raises concerns about cost management and scalability. The capital expenditure ratio suggests reinvestment in digital infrastructure, but without clear near-term returns, capital efficiency remains under pressure.
Gurunavi maintains a solid liquidity position with ¥5.37 billion in cash and equivalents, providing a buffer against operational losses. Total debt stands at ¥2.2 billion, resulting in a manageable leverage profile. The absence of dividend payouts aligns with its focus on preserving capital for growth initiatives, though sustained losses could strain financial flexibility over time.
Growth appears stagnant, with profitability challenges overshadowing revenue stability. The company has not issued dividends, prioritizing reinvestment over shareholder returns. Expansion into China offers a potential growth avenue, but execution risks and competitive pressures persist. Without clear earnings momentum, near-term growth prospects remain uncertain.
With a market cap of ¥13.7 billion, Gurunavi trades at a modest valuation relative to revenue, reflecting investor skepticism about its turnaround potential. The low beta of 0.286 suggests limited correlation with broader market movements, indicating niche positioning. Market expectations appear muted, given the lack of earnings visibility and competitive industry dynamics.
Gurunavi's strengths lie in its entrenched market position and localized expertise, but profitability remains a critical hurdle. The outlook hinges on improving operational efficiency and monetizing its restaurant network more effectively. Success in China could provide diversification benefits, but the core Japanese market will likely dictate near-term performance. Strategic partnerships or technological innovation may be necessary to revive growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |