Data is not available at this time.
Japan Best Rescue System Co., Ltd. operates in the specialty business services sector, providing critical emergency and problem-solving services to real estate firms, insurance companies, and housing manufacturers in Japan. The company’s core revenue model is built on subscription-based and on-demand service contracts, offering solutions for living emergencies such as lockouts, plumbing issues, and IT support. Its call center operations ensure rapid response times, reinforcing reliability in a niche but essential market. Positioned as a trusted partner for corporate clients, the company leverages Japan’s dense urban infrastructure and aging housing stock to sustain demand. Unlike broader facility management peers, it focuses on high-margin, specialized interventions, differentiating itself through localized expertise and 24/7 availability. The firm’s integration with insurers and builders creates recurring revenue streams, though it faces competition from regional service providers and in-house solutions.
In FY2023, the company reported revenue of ¥18.2 billion, with net income of ¥680 million, reflecting a net margin of approximately 3.7%. Operating cash flow stood at ¥2.2 billion, underscoring solid cash generation despite modest profitability. Capital expenditures were minimal (¥87 million), indicating a capital-light model reliant on human resources and technology infrastructure rather than heavy asset investments.
Diluted EPS of ¥19.66 suggests moderate earnings power relative to its market cap. The company’s high cash balance (¥13.8 billion) against total debt (¥1.8 billion) highlights conservative leverage, though low reinvestment (Capex at 0.5% of revenue) may signal limited near-term growth initiatives. Operating cash flow covers interest obligations comfortably, supporting financial flexibility.
The balance sheet is robust, with cash and equivalents exceeding total debt by nearly 8x. A debt-to-equity ratio of approximately 0.1 (estimated) reflects minimal financial risk. Liquidity is further bolstered by negligible goodwill or intangible assets, suggesting a lean, solvent structure. However, the dividend payout (¥45 million) is nominal relative to earnings, preserving capital for operational needs.
Revenue growth trends are undisclosed, but the niche market and recurring service model imply stable, if unspectacular, expansion. The token dividend (¥1.37 per share) signals a focus on retaining earnings rather than shareholder returns, aligning with the capital-light operational strategy. Market cap stagnation (¥32.7 billion) may reflect limited investor appetite for low-growth service providers in Japan’s mature economy.
At a market cap of ¥32.7 billion, the stock trades at ~18x trailing earnings, a premium to some industrials peers, possibly justified by its debt-free balance sheet and cash reserves. Beta of 1.37 indicates higher volatility than the market, likely due to sensitivity to Japan’s corporate spending cycles. Investors may price in steady cash flows but limited upside.
The company’s strategic edge lies in its entrenched partnerships and specialized service offerings, which are hard to replicate at scale. However, reliance on Japan’s corporate sector exposes it to economic downturns. Opportunities include digital integration for service efficiency, while threats encompass wage inflation and competition. The outlook remains stable, with cash reserves providing a buffer but growth dependent on market expansion or acquisitions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |